[CRESNDO] QoQ Quarter Result on 30-Apr-2017 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -61.88%
YoY- -32.47%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 71,255 71,174 86,938 47,851 84,403 72,445 49,219 27.88%
PBT 5,009 14,450 24,874 6,628 7,997 12,891 49,969 -78.33%
Tax -2,294 -3,483 -6,532 -1,181 4,233 -3,920 -4,900 -39.62%
NP 2,715 10,967 18,342 5,447 12,230 8,971 45,069 -84.55%
-
NP to SH 2,365 10,263 17,957 4,362 11,442 7,983 44,405 -85.76%
-
Tax Rate 45.80% 24.10% 26.26% 17.82% -52.93% 30.41% 9.81% -
Total Cost 68,540 60,207 68,596 42,404 72,173 63,474 4,150 545.22%
-
Net Worth 922,082 924,876 922,082 913,700 910,928 894,172 891,453 2.27%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 8,382 - 8,382 - 8,382 - 5,589 30.92%
Div Payout % 354.44% - 46.68% - 73.26% - 12.59% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 922,082 924,876 922,082 913,700 910,928 894,172 891,453 2.27%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 279,452 0.24%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.81% 15.41% 21.10% 11.38% 14.49% 12.38% 91.57% -
ROE 0.26% 1.11% 1.95% 0.48% 1.26% 0.89% 4.98% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 25.50 25.47 31.11 17.13 30.21 25.93 17.61 27.90%
EPS 0.85 3.67 6.43 1.56 4.09 2.86 15.89 -85.72%
DPS 3.00 0.00 3.00 0.00 3.00 0.00 2.00 30.94%
NAPS 3.30 3.31 3.30 3.27 3.26 3.20 3.19 2.27%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 25.41 25.38 31.00 17.06 30.09 25.83 17.55 27.89%
EPS 0.84 3.66 6.40 1.56 4.08 2.85 15.83 -85.80%
DPS 2.99 0.00 2.99 0.00 2.99 0.00 1.99 31.08%
NAPS 3.2877 3.2977 3.2877 3.2578 3.248 3.1882 3.1785 2.27%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.45 1.54 1.60 1.69 1.51 1.51 1.57 -
P/RPS 5.69 6.05 5.14 9.87 5.00 5.82 8.91 -25.78%
P/EPS 171.31 41.93 24.90 108.26 36.88 52.85 9.88 566.43%
EY 0.58 2.39 4.02 0.92 2.71 1.89 10.12 -85.05%
DY 2.07 0.00 1.87 0.00 1.99 0.00 1.27 38.37%
P/NAPS 0.44 0.47 0.48 0.52 0.46 0.47 0.49 -6.90%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 29/03/18 22/12/17 28/09/17 29/06/17 30/03/17 29/12/16 29/09/16 -
Price 1.35 1.46 1.48 1.70 1.62 1.49 1.49 -
P/RPS 5.29 5.73 4.76 9.93 5.36 5.75 8.46 -26.81%
P/EPS 159.50 39.75 23.03 108.90 39.56 52.15 9.38 557.85%
EY 0.63 2.52 4.34 0.92 2.53 1.92 10.66 -84.74%
DY 2.22 0.00 2.03 0.00 1.85 0.00 1.34 39.88%
P/NAPS 0.41 0.44 0.45 0.52 0.50 0.47 0.47 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment