[CRESNDO] QoQ Quarter Result on 31-Jul-2024 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- -51.27%
YoY- 3189.79%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 321,457 527,277 120,105 101,789 61,115 58,336 39,274 306.66%
PBT 186,940 382,617 28,196 25,330 7,691 18,815 -3,881 -
Tax -45,709 -92,833 -6,614 -7,897 -2,773 -5,327 43 -
NP 141,231 289,784 21,582 17,433 4,918 13,488 -3,838 -
-
NP to SH 140,836 289,031 21,608 17,972 4,281 13,203 -3,637 -
-
Tax Rate 24.45% 24.26% 23.46% 31.18% 36.06% 28.31% - -
Total Cost 180,226 237,493 98,523 84,356 56,197 44,848 43,112 159.73%
-
Net Worth 1,360,855 1,218,266 980,760 958,407 941,641 941,641 927,671 29.13%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 16,766 - 50,295 - - - 5,588 108.16%
Div Payout % 11.90% - 232.76% - - - 0.00% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 1,360,855 1,218,266 980,760 958,407 941,641 941,641 927,671 29.13%
NOSH 279,436 280,462 280,462 280,462 280,462 280,462 280,462 -0.24%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 43.93% 54.96% 17.97% 17.13% 8.05% 23.12% -9.77% -
ROE 10.35% 23.72% 2.20% 1.88% 0.45% 1.40% -0.39% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 115.04 188.70 42.98 36.43 21.87 20.88 14.06 306.56%
EPS 50.40 103.44 7.73 6.43 1.53 4.73 -1.30 -
DPS 6.00 0.00 18.00 0.00 0.00 0.00 2.00 108.14%
NAPS 4.87 4.36 3.51 3.43 3.37 3.37 3.32 29.13%
Adjusted Per Share Value based on latest NOSH - 279,436
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 38.21 62.67 14.27 12.10 7.26 6.93 4.67 306.56%
EPS 16.74 34.35 2.57 2.14 0.51 1.57 -0.43 -
DPS 1.99 0.00 5.98 0.00 0.00 0.00 0.66 108.84%
NAPS 1.6174 1.4479 1.1656 1.1391 1.1192 1.1192 1.1026 29.13%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 4.89 3.60 2.75 1.34 1.40 1.17 1.17 -
P/RPS 4.25 1.91 6.40 3.68 6.40 5.60 8.32 -36.12%
P/EPS 9.70 3.48 35.56 20.83 91.38 24.76 -89.89 -
EY 10.31 28.73 2.81 4.80 1.09 4.04 -1.11 -
DY 1.23 0.00 6.55 0.00 0.00 0.00 1.71 -19.73%
P/NAPS 1.00 0.83 0.78 0.39 0.42 0.35 0.35 101.48%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 -
Price 1.59 3.70 2.81 2.23 1.40 1.20 1.18 -
P/RPS 1.38 1.96 6.54 6.12 6.40 5.75 8.40 -70.03%
P/EPS 3.15 3.58 36.34 34.67 91.38 25.40 -90.66 -
EY 31.70 27.96 2.75 2.88 1.09 3.94 -1.10 -
DY 3.77 0.00 6.41 0.00 0.00 0.00 1.69 70.81%
P/NAPS 0.33 0.85 0.80 0.65 0.42 0.36 0.36 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment