[YTLPOWR] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 31.86%
YoY- 27.47%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 327,344 332,933 314,835 344,400 300,290 326,602 302,758 -0.07%
PBT 152,552 144,018 146,845 164,787 128,361 135,854 144,084 -0.05%
Tax -43,605 -39,779 -39,139 -46,487 -38,647 -38,113 -40,996 -0.06%
NP 108,947 104,239 107,706 118,300 89,714 97,741 103,088 -0.05%
-
NP to SH 108,947 104,239 107,706 118,300 89,714 97,741 103,088 -0.05%
-
Tax Rate 28.58% 27.62% 26.65% 28.21% 30.11% 28.05% 28.45% -
Total Cost 218,397 228,694 207,129 226,100 210,576 228,861 199,670 -0.09%
-
Net Worth 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 3,963,160 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 223,837 - - - 228,605 - - -100.00%
Div Payout % 205.46% - - - 254.82% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,984,312 3,897,632 4,075,977 4,095,879 3,680,541 4,005,778 3,963,160 -0.00%
NOSH 2,238,377 2,266,065 2,277,082 2,288,201 2,286,050 2,289,016 2,290,844 0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 33.28% 31.31% 34.21% 34.35% 29.88% 29.93% 34.05% -
ROE 2.73% 2.67% 2.64% 2.89% 2.44% 2.44% 2.60% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.62 14.69 13.83 15.05 13.14 14.27 13.22 -0.10%
EPS 4.87 4.60 4.73 5.17 3.92 4.27 4.50 -0.08%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.78 1.72 1.79 1.79 1.61 1.75 1.73 -0.02%
Adjusted Per Share Value based on latest NOSH - 2,288,201
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.97 4.03 3.81 4.17 3.64 3.96 3.67 -0.07%
EPS 1.32 1.26 1.30 1.43 1.09 1.18 1.25 -0.05%
DPS 2.71 0.00 0.00 0.00 2.77 0.00 0.00 -100.00%
NAPS 0.4826 0.4721 0.4937 0.4961 0.4458 0.4852 0.4801 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.68 2.40 2.81 2.36 2.22 3.18 0.00 -
P/RPS 18.33 16.34 20.32 15.68 16.90 22.29 0.00 -100.00%
P/EPS 55.06 52.17 59.41 45.65 56.57 74.47 0.00 -100.00%
EY 1.82 1.92 1.68 2.19 1.77 1.34 0.00 -100.00%
DY 3.73 0.00 0.00 0.00 4.50 0.00 0.00 -100.00%
P/NAPS 1.51 1.40 1.57 1.32 1.38 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 25/02/00 -
Price 2.62 2.80 2.79 2.96 2.37 2.63 3.30 -
P/RPS 17.92 19.06 20.18 19.67 18.04 18.43 24.97 0.33%
P/EPS 53.83 60.87 58.99 57.25 60.39 61.59 73.33 0.31%
EY 1.86 1.64 1.70 1.75 1.66 1.62 1.36 -0.31%
DY 3.82 0.00 0.00 0.00 4.22 0.00 0.00 -100.00%
P/NAPS 1.47 1.63 1.56 1.65 1.47 1.50 1.91 0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment