[YTLPOWR] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 153.45%
YoY- 14.14%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 3,026,903 2,636,477 2,616,552 2,502,830 2,324,656 2,590,473 2,795,625 5.44%
PBT 152,446 168,574 206,580 108,857 97,990 115,645 102,429 30.38%
Tax -614,656 -38,895 -50,584 -30,981 -193,132 -34,594 -32,819 606.50%
NP -462,210 129,679 155,996 77,876 -95,142 81,051 69,610 -
-
NP to SH -486,695 112,194 154,553 76,883 -143,843 70,800 70,259 -
-
Tax Rate 403.20% 23.07% 24.49% 28.46% 197.09% 29.91% 32.04% -
Total Cost 3,489,113 2,506,798 2,460,556 2,424,954 2,419,798 2,509,422 2,726,015 17.90%
-
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 202,553 162,063 - - - - - -
Div Payout % 0.00% 144.45% - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -15.27% 4.92% 5.96% 3.11% -4.09% 3.13% 2.49% -
ROE -3.73% 0.85% 1.26% 0.63% -1.20% 0.60% 0.58% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 37.36 32.54 33.02 32.61 30.29 33.75 36.42 1.71%
EPS -6.01 1.38 1.95 1.00 -1.87 0.92 0.92 -
DPS 2.50 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.63 1.55 1.58 1.56 1.54 1.59 0.83%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.61 31.89 31.65 30.27 28.12 31.33 33.82 5.43%
EPS -5.89 1.36 1.87 0.93 -1.74 0.86 0.85 -
DPS 2.45 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5778 1.5976 1.4856 1.4669 1.4483 1.4297 1.4761 4.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.695 0.73 0.745 0.665 0.67 0.61 0.77 -
P/RPS 1.86 2.24 2.26 2.04 2.21 1.81 2.11 -8.07%
P/EPS -11.57 52.72 38.19 66.39 -35.75 66.13 84.12 -
EY -8.64 1.90 2.62 1.51 -2.80 1.51 1.19 -
DY 3.60 2.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.48 0.42 0.43 0.40 0.48 -7.07%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 0.715 0.705 0.725 0.70 0.69 0.695 0.72 -
P/RPS 1.91 2.17 2.20 2.15 2.28 2.06 1.98 -2.37%
P/EPS -11.90 50.92 37.17 69.88 -36.82 75.34 78.65 -
EY -8.40 1.96 2.69 1.43 -2.72 1.33 1.27 -
DY 3.50 2.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.47 0.44 0.44 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment