[YTLPOWR] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 101.02%
YoY- 119.98%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,513,471 3,026,903 2,636,477 2,616,552 2,502,830 2,324,656 2,590,473 22.50%
PBT 100,349 152,446 168,574 206,580 108,857 97,990 115,645 -9.01%
Tax -49,017 -614,656 -38,895 -50,584 -30,981 -193,132 -34,594 26.12%
NP 51,332 -462,210 129,679 155,996 77,876 -95,142 81,051 -26.23%
-
NP to SH 35,395 -486,695 112,194 154,553 76,883 -143,843 70,800 -36.98%
-
Tax Rate 48.85% 403.20% 23.07% 24.49% 28.46% 197.09% 29.91% -
Total Cost 3,462,139 3,489,113 2,506,798 2,460,556 2,424,954 2,419,798 2,509,422 23.90%
-
Net Worth 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 5.90%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 202,553 162,063 - - - - -
Div Payout % - 0.00% 144.45% - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 5.90%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.46% -15.27% 4.92% 5.96% 3.11% -4.09% 3.13% -
ROE 0.27% -3.73% 0.85% 1.26% 0.63% -1.20% 0.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 43.36 37.36 32.54 33.02 32.61 30.29 33.75 18.16%
EPS 0.44 -6.01 1.38 1.95 1.00 -1.87 0.92 -38.81%
DPS 0.00 2.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.61 1.63 1.55 1.58 1.56 1.54 2.15%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 42.50 36.61 31.89 31.65 30.27 28.12 31.33 22.51%
EPS 0.43 -5.89 1.36 1.87 0.93 -1.74 0.86 -36.97%
DPS 0.00 2.45 1.96 0.00 0.00 0.00 0.00 -
NAPS 1.5583 1.5779 1.5977 1.4856 1.4669 1.4483 1.4297 5.90%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.665 0.695 0.73 0.745 0.665 0.67 0.61 -
P/RPS 1.53 1.86 2.24 2.26 2.04 2.21 1.81 -10.58%
P/EPS 152.22 -11.57 52.72 38.19 66.39 -35.75 66.13 74.24%
EY 0.66 -8.64 1.90 2.62 1.51 -2.80 1.51 -42.37%
DY 0.00 3.60 2.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.45 0.48 0.42 0.43 0.40 3.30%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 -
Price 0.645 0.715 0.705 0.725 0.70 0.69 0.695 -
P/RPS 1.49 1.91 2.17 2.20 2.15 2.28 2.06 -19.40%
P/EPS 147.64 -11.90 50.92 37.17 69.88 -36.82 75.34 56.53%
EY 0.68 -8.40 1.96 2.69 1.43 -2.72 1.33 -36.03%
DY 0.00 3.50 2.84 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.43 0.47 0.44 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment