[YTLPOWR] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -41.7%
YoY- -20.76%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,464,731 2,340,624 2,166,330 2,240,912 2,617,907 3,220,025 2,779,440 -7.66%
PBT 239,946 188,780 442,809 217,941 387,099 266,291 257,131 -4.48%
Tax -49,799 -38,176 50,068 -15,421 -78,174 -92,157 -44,553 7.66%
NP 190,147 150,604 492,877 202,520 308,925 174,134 212,578 -7.13%
-
NP to SH 166,756 146,548 395,919 176,494 302,714 186,723 207,097 -13.39%
-
Tax Rate 20.75% 20.22% -11.31% 7.08% 20.19% 34.61% 17.33% -
Total Cost 2,274,584 2,190,020 1,673,453 2,038,392 2,308,982 3,045,891 2,566,862 -7.70%
-
Net Worth 13,030,235 12,957,928 12,495,842 11,791,957 12,432,896 12,448,199 7,042,304 50.43%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 771,348 - - - 704,230 -
Div Payout % - - 194.82% - - - 340.05% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 13,030,235 12,957,928 12,495,842 11,791,957 12,432,896 12,448,199 7,042,304 50.43%
NOSH 7,756,092 7,713,052 7,713,482 7,707,161 7,722,295 7,072,840 7,042,304 6.61%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.71% 6.43% 22.75% 9.04% 11.80% 5.41% 7.65% -
ROE 1.28% 1.13% 3.17% 1.50% 2.43% 1.50% 2.94% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.78 30.35 28.08 29.08 33.90 45.53 39.47 -13.39%
EPS 2.15 1.90 5.13 2.29 3.92 2.64 2.94 -18.75%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 1.68 1.68 1.62 1.53 1.61 1.76 1.00 41.09%
Adjusted Per Share Value based on latest NOSH - 7,707,161
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.13 28.61 26.48 27.40 32.00 39.36 33.98 -7.67%
EPS 2.04 1.79 4.84 2.16 3.70 2.28 2.53 -13.31%
DPS 0.00 0.00 9.43 0.00 0.00 0.00 8.61 -
NAPS 1.5929 1.5841 1.5276 1.4416 1.5199 1.5218 0.8609 50.43%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.49 1.60 1.41 1.48 1.48 1.61 1.60 -
P/RPS 4.69 5.27 5.02 5.09 4.37 3.54 4.05 10.22%
P/EPS 69.30 84.21 27.47 64.63 37.76 60.98 54.41 17.41%
EY 1.44 1.19 3.64 1.55 2.65 1.64 1.84 -15.01%
DY 0.00 0.00 7.09 0.00 0.00 0.00 6.25 -
P/NAPS 0.89 0.95 0.87 0.97 0.92 0.91 1.60 -32.24%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 -
Price 1.51 1.50 1.49 1.45 1.46 1.51 1.49 -
P/RPS 4.75 4.94 5.31 4.99 4.31 3.32 3.78 16.36%
P/EPS 70.23 78.95 29.03 63.32 37.24 57.20 50.67 24.18%
EY 1.42 1.27 3.44 1.58 2.68 1.75 1.97 -19.52%
DY 0.00 0.00 6.71 0.00 0.00 0.00 6.71 -
P/NAPS 0.90 0.89 0.92 0.95 0.91 0.86 1.49 -28.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment