[YTLPOWR] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 13.79%
YoY- -44.91%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,578,396 2,586,420 2,386,464 2,464,731 2,340,624 2,166,330 2,240,912 9.79%
PBT 212,868 223,332 215,559 239,946 188,780 442,809 217,941 -1.55%
Tax -57,737 264 -25,246 -49,799 -38,176 50,068 -15,421 140.92%
NP 155,131 223,596 190,313 190,147 150,604 492,877 202,520 -16.26%
-
NP to SH 132,448 199,478 160,625 166,756 146,548 395,919 176,494 -17.40%
-
Tax Rate 27.12% -0.12% 11.71% 20.75% 20.22% -11.31% 7.08% -
Total Cost 2,423,265 2,362,824 2,196,151 2,274,584 2,190,020 1,673,453 2,038,392 12.20%
-
Net Worth 13,477,164 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 11,791,957 9.30%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 388,089 - - - 771,348 - -
Div Payout % - 194.55% - - - 194.82% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 13,477,164 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 11,791,957 9.30%
NOSH 7,745,496 7,761,790 7,759,662 7,756,092 7,713,052 7,713,482 7,707,161 0.33%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.02% 8.64% 7.97% 7.71% 6.43% 22.75% 9.04% -
ROE 0.98% 1.50% 1.22% 1.28% 1.13% 3.17% 1.50% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 33.29 33.32 30.75 31.78 30.35 28.08 29.08 9.42%
EPS 1.71 2.57 2.07 2.15 1.90 5.13 2.29 -17.67%
DPS 0.00 5.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.74 1.71 1.69 1.68 1.68 1.62 1.53 8.94%
Adjusted Per Share Value based on latest NOSH - 7,756,092
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 31.19 31.29 28.87 29.81 28.31 26.20 27.11 9.78%
EPS 1.60 2.41 1.94 2.02 1.77 4.79 2.13 -17.35%
DPS 0.00 4.69 0.00 0.00 0.00 9.33 0.00 -
NAPS 1.6302 1.6055 1.5862 1.5761 1.5674 1.5115 1.4263 9.30%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.37 1.45 1.52 1.49 1.60 1.41 1.48 -
P/RPS 4.12 4.35 4.94 4.69 5.27 5.02 5.09 -13.13%
P/EPS 80.12 56.42 73.43 69.30 84.21 27.47 64.63 15.38%
EY 1.25 1.77 1.36 1.44 1.19 3.64 1.55 -13.34%
DY 0.00 3.45 0.00 0.00 0.00 7.09 0.00 -
P/NAPS 0.79 0.85 0.90 0.89 0.95 0.87 0.97 -12.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 -
Price 1.22 1.43 1.52 1.51 1.50 1.49 1.45 -
P/RPS 3.66 4.29 4.94 4.75 4.94 5.31 4.99 -18.65%
P/EPS 71.35 55.64 73.43 70.23 78.95 29.03 63.32 8.27%
EY 1.40 1.80 1.36 1.42 1.27 3.44 1.58 -7.74%
DY 0.00 3.50 0.00 0.00 0.00 6.71 0.00 -
P/NAPS 0.70 0.84 0.90 0.90 0.89 0.92 0.95 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment