[YTLPOWR] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -62.99%
YoY- -21.52%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,586,420 2,386,464 2,464,731 2,340,624 2,166,330 2,240,912 2,617,907 -0.80%
PBT 223,332 215,559 239,946 188,780 442,809 217,941 387,099 -30.72%
Tax 264 -25,246 -49,799 -38,176 50,068 -15,421 -78,174 -
NP 223,596 190,313 190,147 150,604 492,877 202,520 308,925 -19.40%
-
NP to SH 199,478 160,625 166,756 146,548 395,919 176,494 302,714 -24.29%
-
Tax Rate -0.12% 11.71% 20.75% 20.22% -11.31% 7.08% 20.19% -
Total Cost 2,362,824 2,196,151 2,274,584 2,190,020 1,673,453 2,038,392 2,308,982 1.55%
-
Net Worth 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 11,791,957 12,432,896 4.45%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 388,089 - - - 771,348 - - -
Div Payout % 194.55% - - - 194.82% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 11,791,957 12,432,896 4.45%
NOSH 7,761,790 7,759,662 7,756,092 7,713,052 7,713,482 7,707,161 7,722,295 0.34%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 8.64% 7.97% 7.71% 6.43% 22.75% 9.04% 11.80% -
ROE 1.50% 1.22% 1.28% 1.13% 3.17% 1.50% 2.43% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 33.32 30.75 31.78 30.35 28.08 29.08 33.90 -1.14%
EPS 2.57 2.07 2.15 1.90 5.13 2.29 3.92 -24.55%
DPS 5.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 1.71 1.69 1.68 1.68 1.62 1.53 1.61 4.10%
Adjusted Per Share Value based on latest NOSH - 7,713,052
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 31.29 28.87 29.81 28.31 26.20 27.11 31.67 -0.80%
EPS 2.41 1.94 2.02 1.77 4.79 2.13 3.66 -24.33%
DPS 4.69 0.00 0.00 0.00 9.33 0.00 0.00 -
NAPS 1.6055 1.5862 1.5761 1.5674 1.5115 1.4263 1.5039 4.45%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.45 1.52 1.49 1.60 1.41 1.48 1.48 -
P/RPS 4.35 4.94 4.69 5.27 5.02 5.09 4.37 -0.30%
P/EPS 56.42 73.43 69.30 84.21 27.47 64.63 37.76 30.72%
EY 1.77 1.36 1.44 1.19 3.64 1.55 2.65 -23.60%
DY 3.45 0.00 0.00 0.00 7.09 0.00 0.00 -
P/NAPS 0.85 0.90 0.89 0.95 0.87 0.97 0.92 -5.14%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.43 1.52 1.51 1.50 1.49 1.45 1.46 -
P/RPS 4.29 4.94 4.75 4.94 5.31 4.99 4.31 -0.30%
P/EPS 55.64 73.43 70.23 78.95 29.03 63.32 37.24 30.72%
EY 1.80 1.36 1.42 1.27 3.44 1.58 2.68 -23.32%
DY 3.50 0.00 0.00 0.00 6.71 0.00 0.00 -
P/NAPS 0.84 0.90 0.90 0.89 0.92 0.95 0.91 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment