[CDB] QoQ Quarter Result on 31-Jul-1999 [#1]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -239.78%
YoY- 36.11%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 189,910 169,880 162,420 133,611 112,617 129,963 119,127 -0.47%
PBT 26,620 9,057 7,136 -19,609 14,028 -28,255 -32,185 -
Tax 0 0 0 19,609 0 28,255 32,185 -
NP 26,620 9,057 7,136 0 14,028 0 0 -100.00%
-
NP to SH 26,620 9,057 7,136 -19,609 14,028 -28,255 -32,185 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - - -
Total Cost 163,290 160,823 155,284 133,611 98,589 129,963 119,127 -0.31%
-
Net Worth 877,740 568,578 560,685 537,990 728,120 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 877,740 568,578 560,685 537,990 728,120 0 0 -100.00%
NOSH 719,459 503,166 509,714 502,794 668,000 495,701 502,890 -0.36%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 14.02% 5.33% 4.39% 0.00% 12.46% 0.00% 0.00% -
ROE 3.03% 1.59% 1.27% -3.64% 1.93% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 26.40 33.76 31.86 26.57 16.86 26.22 23.69 -0.10%
EPS 3.70 1.80 1.40 -3.90 2.10 -5.70 -6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.13 1.10 1.07 1.09 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 502,794
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 1.62 1.45 1.38 1.14 0.96 1.11 1.02 -0.46%
EPS 0.23 0.08 0.06 -0.17 0.12 -0.24 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0485 0.0478 0.0459 0.0621 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/06/00 01/03/00 23/11/99 30/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment