[Y&G] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -113.36%
YoY- -106.33%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,723 9,437 7,853 14,445 6,246 2,897 1,061 170.35%
PBT -2,214 -963 -1,028 -1,137 15,010 7,922 1,540 -
Tax 2,214 963 1,028 1,137 -292 -250 -517 -
NP 0 0 0 0 14,718 7,672 1,023 -
-
NP to SH -2,210 -1,078 -426 -1,966 14,718 7,672 1,023 -
-
Tax Rate - - - - 1.95% 3.16% 33.57% -
Total Cost 4,723 9,437 7,853 14,445 -8,472 -4,775 38 2383.22%
-
Net Worth 60,736 62,911 64,070 65,646 67,657 93,859 86,326 -20.87%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 60,736 62,911 64,070 65,646 67,657 93,859 86,326 -20.87%
NOSH 51,039 34,006 34,080 34,013 33,998 34,007 33,986 31.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 235.64% 264.83% 96.42% -
ROE -3.64% -1.71% -0.66% -2.99% 21.75% 8.17% 1.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.25 27.75 23.04 42.47 18.37 8.52 3.12 106.23%
EPS -4.33 -3.17 -1.25 -5.78 43.29 22.56 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.85 1.88 1.93 1.99 2.76 2.54 -39.65%
Adjusted Per Share Value based on latest NOSH - 34,013
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.16 4.32 3.59 6.61 2.86 1.33 0.49 168.60%
EPS -1.01 -0.49 -0.19 -0.90 6.74 3.51 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.278 0.288 0.2933 0.3005 0.3097 0.4296 0.3951 -20.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.81 1.53 1.40 2.45 2.55 4.30 4.96 -
P/RPS 8.75 5.51 6.08 5.77 13.88 50.48 158.88 -85.49%
P/EPS -18.71 -48.26 -112.00 -42.39 5.89 19.06 164.78 -
EY -5.35 -2.07 -0.89 -2.36 16.98 5.25 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 0.74 1.27 1.28 1.56 1.95 -50.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 29/08/01 28/02/01 28/11/00 29/08/00 30/05/00 -
Price 1.07 1.70 1.74 1.75 2.94 3.80 4.50 -
P/RPS 11.56 6.13 7.55 4.12 16.00 44.61 144.15 -81.37%
P/EPS -24.71 -53.63 -139.20 -30.28 6.79 16.84 149.50 -
EY -4.05 -1.86 -0.72 -3.30 14.72 5.94 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 0.93 0.91 1.48 1.38 1.77 -36.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment