[Y&G] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 91.84%
YoY- 245.82%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,437 7,853 14,445 6,246 2,897 1,061 16,409 0.56%
PBT -963 -1,028 -1,137 15,010 7,922 1,540 30,834 -
Tax 963 1,028 1,137 -292 -250 -517 200 -1.58%
NP 0 0 0 14,718 7,672 1,023 31,034 -
-
NP to SH -1,078 -426 -1,966 14,718 7,672 1,023 31,034 -
-
Tax Rate - - - 1.95% 3.16% 33.57% -0.65% -
Total Cost 9,437 7,853 14,445 -8,472 -4,775 38 -14,625 -
-
Net Worth 62,911 64,070 65,646 67,657 93,859 86,326 85,336 0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 6,799 -
Div Payout % - - - - - - 21.91% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 62,911 64,070 65,646 67,657 93,859 86,326 85,336 0.30%
NOSH 34,006 34,080 34,013 33,998 34,007 33,986 33,998 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 235.64% 264.83% 96.42% 189.13% -
ROE -1.71% -0.66% -2.99% 21.75% 8.17% 1.19% 36.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.75 23.04 42.47 18.37 8.52 3.12 48.26 0.56%
EPS -3.17 -1.25 -5.78 43.29 22.56 3.01 91.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 1.85 1.88 1.93 1.99 2.76 2.54 2.51 0.31%
Adjusted Per Share Value based on latest NOSH - 33,998
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.32 3.59 6.61 2.86 1.33 0.49 7.51 0.56%
EPS -0.49 -0.19 -0.90 6.74 3.51 0.47 14.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.11 -
NAPS 0.288 0.2933 0.3005 0.3097 0.4296 0.3951 0.3906 0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.53 1.40 2.45 2.55 4.30 4.96 0.00 -
P/RPS 5.51 6.08 5.77 13.88 50.48 158.88 0.00 -100.00%
P/EPS -48.26 -112.00 -42.39 5.89 19.06 164.78 0.00 -100.00%
EY -2.07 -0.89 -2.36 16.98 5.25 0.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.74 1.27 1.28 1.56 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 29/08/01 28/02/01 28/11/00 29/08/00 30/05/00 28/02/00 -
Price 1.70 1.74 1.75 2.94 3.80 4.50 4.78 -
P/RPS 6.13 7.55 4.12 16.00 44.61 144.15 9.90 0.48%
P/EPS -53.63 -139.20 -30.28 6.79 16.84 149.50 5.24 -
EY -1.86 -0.72 -3.30 14.72 5.94 0.67 19.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.18 -
P/NAPS 0.92 0.93 0.91 1.48 1.38 1.77 1.90 0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment