[Y&G] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -105.01%
YoY- -115.02%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,906 1,879 181 4,723 9,437 7,853 14,445 -74.17%
PBT -1,388 -1,854 -10,075 -2,214 -963 -1,028 -1,137 14.26%
Tax 1,388 1,854 10,075 2,214 963 1,028 1,137 14.26%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,388 -1,854 -10,062 -2,210 -1,078 -426 -1,966 -20.76%
-
Tax Rate - - - - - - - -
Total Cost 1,906 1,879 181 4,723 9,437 7,853 14,445 -74.17%
-
Net Worth 45,416 46,859 50,488 60,736 62,911 64,070 65,646 -21.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 45,416 46,859 50,488 60,736 62,911 64,070 65,646 -21.82%
NOSH 51,029 50,934 50,998 51,039 34,006 34,080 34,013 31.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -3.06% -3.96% -19.93% -3.64% -1.71% -0.66% -2.99% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.74 3.69 0.35 9.25 27.75 23.04 42.47 -80.29%
EPS -2.72 -3.64 -19.73 -4.33 -3.17 -1.25 -5.78 -39.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.92 0.99 1.19 1.85 1.88 1.93 -40.39%
Adjusted Per Share Value based on latest NOSH - 51,039
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.87 0.86 0.08 2.16 4.32 3.59 6.61 -74.22%
EPS -0.64 -0.85 -4.61 -1.01 -0.49 -0.19 -0.90 -20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2079 0.2145 0.2311 0.278 0.288 0.2933 0.3005 -21.82%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.70 0.80 1.07 0.81 1.53 1.40 2.45 -
P/RPS 18.74 21.69 301.48 8.75 5.51 6.08 5.77 119.78%
P/EPS -25.74 -21.98 -5.42 -18.71 -48.26 -112.00 -42.39 -28.35%
EY -3.89 -4.55 -18.44 -5.35 -2.07 -0.89 -2.36 39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 1.08 0.68 0.83 0.74 1.27 -27.19%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 28/05/02 28/02/02 29/11/01 30/08/01 29/08/01 28/02/01 -
Price 0.56 0.70 0.96 1.07 1.70 1.74 1.75 -
P/RPS 14.99 18.97 270.49 11.56 6.13 7.55 4.12 137.11%
P/EPS -20.59 -19.23 -4.87 -24.71 -53.63 -139.20 -30.28 -22.72%
EY -4.86 -5.20 -20.55 -4.05 -1.86 -0.72 -3.30 29.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.76 0.97 0.90 0.92 0.93 0.91 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment