[BIG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -61.54%
YoY- -30.61%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,690 9,417 9,094 9,434 9,038 9,220 9,550 7.81%
PBT 715 4,540 286 676 973 219 506 25.94%
Tax -318 -661 -122 -166 353 271 -421 -17.07%
NP 397 3,879 164 510 1,326 490 85 179.67%
-
NP to SH 397 3,879 164 510 1,326 490 85 179.67%
-
Tax Rate 44.48% 14.56% 42.66% 24.56% -36.28% -123.74% 83.20% -
Total Cost 10,293 5,538 8,930 8,924 7,712 8,730 9,465 5.75%
-
Net Worth 45,706 45,072 41,263 41,263 40,628 39,358 38,723 11.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 45,706 45,072 41,263 41,263 40,628 39,358 38,723 11.69%
NOSH 63,481 63,481 63,481 63,481 63,481 63,481 63,481 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.71% 41.19% 1.80% 5.41% 14.67% 5.31% 0.89% -
ROE 0.87% 8.61% 0.40% 1.24% 3.26% 1.24% 0.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.84 14.83 14.33 14.86 14.24 14.52 15.04 7.83%
EPS 0.63 6.11 0.26 0.80 2.09 0.77 0.13 186.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.65 0.65 0.64 0.62 0.61 11.69%
Adjusted Per Share Value based on latest NOSH - 63,481
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.82 14.82 14.31 14.85 14.22 14.51 15.03 7.79%
EPS 0.62 6.10 0.26 0.80 2.09 0.77 0.13 183.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7193 0.7093 0.6494 0.6494 0.6394 0.6194 0.6094 11.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.70 0.675 0.73 0.68 0.655 0.65 0.72 -
P/RPS 4.16 4.55 5.10 4.58 4.60 4.48 4.79 -8.98%
P/EPS 111.93 11.05 282.57 84.64 31.36 84.21 537.73 -64.91%
EY 0.89 9.05 0.35 1.18 3.19 1.19 0.19 180.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 1.12 1.05 1.02 1.05 1.18 -12.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 29/02/24 28/11/23 24/08/23 24/05/23 24/02/23 -
Price 0.665 0.69 0.685 0.695 0.695 0.62 0.74 -
P/RPS 3.95 4.65 4.78 4.68 4.88 4.27 4.92 -13.62%
P/EPS 106.34 11.29 265.15 86.51 33.27 80.32 552.66 -66.70%
EY 0.94 8.86 0.38 1.16 3.01 1.24 0.18 201.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.05 1.07 1.09 1.00 1.21 -16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment