[BIG] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 476.47%
YoY- -4.48%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 9,094 9,434 9,038 9,220 9,550 9,420 9,772 -4.66%
PBT 286 676 973 219 506 949 817 -50.23%
Tax -122 -166 353 271 -421 -214 -125 -1.60%
NP 164 510 1,326 490 85 735 692 -61.60%
-
NP to SH 164 510 1,326 490 85 735 692 -61.60%
-
Tax Rate 42.66% 24.56% -36.28% -123.74% 83.20% 22.55% 15.30% -
Total Cost 8,930 8,924 7,712 8,730 9,465 8,685 9,080 -1.10%
-
Net Worth 41,263 41,263 40,628 39,358 38,723 38,723 34,932 11.71%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 41,263 41,263 40,628 39,358 38,723 38,723 34,932 11.71%
NOSH 63,481 63,481 63,481 63,481 63,481 63,481 63,481 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.80% 5.41% 14.67% 5.31% 0.89% 7.80% 7.08% -
ROE 0.40% 1.24% 3.26% 1.24% 0.22% 1.90% 1.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.33 14.86 14.24 14.52 15.04 14.84 16.78 -9.96%
EPS 0.26 0.80 2.09 0.77 0.13 1.16 1.19 -63.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.62 0.61 0.61 0.60 5.46%
Adjusted Per Share Value based on latest NOSH - 63,481
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.33 14.86 14.24 14.52 15.04 14.84 15.39 -4.63%
EPS 0.26 0.80 2.09 0.77 0.13 1.16 1.09 -61.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.62 0.61 0.61 0.5503 11.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.73 0.68 0.655 0.65 0.72 0.635 0.69 -
P/RPS 5.10 4.58 4.60 4.48 4.79 4.28 4.11 15.42%
P/EPS 282.57 84.64 31.36 84.21 537.73 54.84 58.05 186.39%
EY 0.35 1.18 3.19 1.19 0.19 1.82 1.72 -65.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 1.02 1.05 1.18 1.04 1.15 -1.74%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 24/08/23 24/05/23 24/02/23 24/11/22 25/08/22 -
Price 0.685 0.695 0.695 0.62 0.74 0.63 0.74 -
P/RPS 4.78 4.68 4.88 4.27 4.92 4.25 4.41 5.50%
P/EPS 265.15 86.51 33.27 80.32 552.66 54.41 62.26 162.04%
EY 0.38 1.16 3.01 1.24 0.18 1.84 1.61 -61.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.07 1.09 1.00 1.21 1.03 1.23 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment