[AUTOV] QoQ Quarter Result on 31-Dec-2010

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ-0.0%
YoY- -37.53%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 27,353 25,678 23,448 26,325 26,325 27,428 26,501 2.13%
PBT 2,021 1,709 2,295 3,214 3,214 4,215 3,676 -32.86%
Tax -545 -695 -213 -937 -937 -123 -85 244.74%
NP 1,476 1,014 2,082 2,277 2,277 4,092 3,591 -44.68%
-
NP to SH 1,255 849 1,907 2,099 2,099 3,916 3,451 -49.02%
-
Tax Rate 26.97% 40.67% 9.28% 29.15% 29.15% 2.92% 2.31% -
Total Cost 25,877 24,664 21,366 24,048 24,048 23,336 22,910 8.44%
-
Net Worth 48,746 47,637 47,692 45,781 44,533 42,480 39,461 15.11%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - 874 - - -
Div Payout % - - - - 41.67% - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 48,746 47,637 47,692 45,781 44,533 42,480 39,461 15.11%
NOSH 58,372 58,551 58,318 58,312 58,305 58,360 58,392 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 5.40% 3.95% 8.88% 8.65% 8.65% 14.92% 13.55% -
ROE 2.57% 1.78% 4.00% 4.58% 4.71% 9.22% 8.75% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.86 43.86 40.21 45.14 45.15 47.00 45.38 2.16%
EPS 2.15 1.45 3.27 3.60 3.60 6.71 5.91 -49.00%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.8351 0.8136 0.8178 0.7851 0.7638 0.7279 0.6758 15.13%
Adjusted Per Share Value based on latest NOSH - 58,312
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 45.96 43.15 39.40 44.24 44.24 46.09 44.53 2.12%
EPS 2.11 1.43 3.20 3.53 3.53 6.58 5.80 -49.00%
DPS 0.00 0.00 0.00 0.00 1.47 0.00 0.00 -
NAPS 0.8191 0.8005 0.8014 0.7693 0.7483 0.7138 0.6631 15.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.64 1.54 1.40 1.16 0.94 0.81 0.85 -
P/RPS 3.50 3.51 3.48 2.57 2.08 1.72 1.87 51.81%
P/EPS 76.28 106.21 42.81 32.23 26.11 12.07 14.38 203.85%
EY 1.31 0.94 2.34 3.10 3.83 8.28 6.95 -67.09%
DY 0.00 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 1.96 1.89 1.71 1.48 1.23 1.11 1.26 34.21%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 21/11/11 22/08/11 23/05/11 24/02/11 15/11/10 12/08/10 27/05/10 -
Price 1.66 1.84 1.39 1.42 1.20 0.86 0.83 -
P/RPS 3.54 4.20 3.46 3.15 2.66 1.83 1.83 55.18%
P/EPS 77.21 126.90 42.51 39.45 33.33 12.82 14.04 211.23%
EY 1.30 0.79 2.35 2.53 3.00 7.80 7.12 -67.78%
DY 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
P/NAPS 1.99 2.26 1.70 1.81 1.57 1.18 1.23 37.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment