[AUTOV] YoY Annualized Quarter Result on 31-Dec-2010

Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -9.88%
YoY- 67.68%
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 CAGR
Revenue 122,717 102,580 19.63%
PBT 8,393 12,743 -34.13%
Tax -2,467 -756 226.32%
NP 5,925 11,987 -50.57%
-
NP to SH 5,304 11,367 -53.33%
-
Tax Rate 29.39% 5.93% -
Total Cost 116,791 90,593 28.91%
-
Net Worth 70,183 45,812 53.19%
Dividend
31/12/11 31/12/10 CAGR
Div - 875 -
Div Payout % - 7.70% -
Equity
31/12/11 31/12/10 CAGR
Net Worth 70,183 45,812 53.19%
NOSH 59,437 58,352 1.85%
Ratio Analysis
31/12/11 31/12/10 CAGR
NP Margin 4.83% 11.69% -
ROE 7.56% 24.81% -
Per Share
31/12/11 31/12/10 CAGR
RPS 206.46 175.79 17.44%
EPS 8.92 19.48 -54.20%
DPS 0.00 1.50 -
NAPS 1.1808 0.7851 50.40%
Adjusted Per Share Value based on latest NOSH - 58,312
31/12/11 31/12/10 CAGR
RPS 206.21 172.37 19.63%
EPS 8.91 19.10 -53.35%
DPS 0.00 1.47 -
NAPS 1.1794 0.7698 53.20%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 CAGR
Date 30/12/11 30/12/10 -
Price 1.64 1.16 -
P/RPS 0.79 0.66 19.69%
P/EPS 18.38 5.95 208.90%
EY 5.44 16.79 -67.59%
DY 0.00 1.29 -
P/NAPS 1.39 1.48 -6.08%
Price Multiplier on Announcement Date
31/12/11 31/12/10 CAGR
Date 28/02/12 24/02/11 -
Price 1.90 1.42 -
P/RPS 0.92 0.81 13.58%
P/EPS 21.29 7.29 192.04%
EY 4.70 13.72 -65.74%
DY 0.00 1.06 -
P/NAPS 1.61 1.81 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment