[AUTOV] YoY TTM Result on 31-Dec-2010

Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010
Profit Trend
QoQ- -9.83%
YoY- 70.52%
View:
Show?
TTM Result
31/12/11 31/12/10 CAGR
Revenue 111,791 106,579 4.89%
PBT 7,694 14,319 -46.26%
Tax -2,262 -2,082 8.64%
NP 5,432 12,237 -55.61%
-
NP to SH 4,862 11,565 -57.95%
-
Tax Rate 29.40% 14.54% -
Total Cost 106,359 94,342 12.73%
-
Net Worth 70,269 45,781 53.48%
Dividend
31/12/11 31/12/10 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/11 31/12/10 CAGR
Net Worth 70,269 45,781 53.48%
NOSH 59,510 58,312 2.05%
Ratio Analysis
31/12/11 31/12/10 CAGR
NP Margin 4.86% 11.48% -
ROE 6.92% 25.26% -
Per Share
31/12/11 31/12/10 CAGR
RPS 187.85 182.77 2.77%
EPS 8.17 19.83 -58.79%
DPS 0.00 0.00 -
NAPS 1.1808 0.7851 50.40%
Adjusted Per Share Value based on latest NOSH - 58,312
31/12/11 31/12/10 CAGR
RPS 187.85 179.09 4.89%
EPS 8.17 19.43 -57.95%
DPS 0.00 0.00 -
NAPS 1.1808 0.7693 53.49%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 CAGR
Date 30/12/11 30/12/10 -
Price 1.64 1.16 -
P/RPS 0.87 0.63 38.09%
P/EPS 20.07 5.85 243.07%
EY 4.98 17.10 -70.87%
DY 0.00 0.00 -
P/NAPS 1.39 1.48 -6.08%
Price Multiplier on Announcement Date
31/12/11 31/12/10 CAGR
Date 28/02/12 24/02/11 -
Price 1.90 1.42 -
P/RPS 1.01 0.78 29.48%
P/EPS 23.26 7.16 224.86%
EY 4.30 13.97 -69.21%
DY 0.00 0.00 -
P/NAPS 1.61 1.81 -11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment