[KOMARK] QoQ Quarter Result on 31-Jul-2014 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jul-2014 [#1]
Profit Trend
QoQ- 96.61%
YoY- -345.74%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 36,704 36,170 33,453 33,106 26,899 42,509 38,919 -3.84%
PBT -11,921 1,196 179 -573 -31,052 1,048 689 -
Tax -372 -388 -465 -437 1,227 -935 -297 16.24%
NP -12,293 808 -286 -1,010 -29,825 113 392 -
-
NP to SH -12,293 808 -286 -1,010 -29,825 113 392 -
-
Tax Rate - 32.44% 259.78% - - 89.22% 43.11% -
Total Cost 48,997 35,362 33,739 34,116 56,724 42,396 38,527 17.43%
-
Net Worth 90,628 93,073 98,874 98,556 98,342 117,035 118,416 -16.37%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 90,628 93,073 98,874 98,556 98,342 117,035 118,416 -16.37%
NOSH 101,829 102,278 81,714 81,451 81,274 80,714 81,666 15.89%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -33.49% 2.23% -0.85% -3.05% -110.88% 0.27% 1.01% -
ROE -13.56% 0.87% -0.29% -1.02% -30.33% 0.10% 0.33% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 36.04 35.36 40.94 40.64 33.10 52.67 47.66 -17.04%
EPS -12.07 0.79 -0.35 -1.24 -36.70 0.14 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.91 1.21 1.21 1.21 1.45 1.45 -27.84%
Adjusted Per Share Value based on latest NOSH - 81,451
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 15.89 15.66 14.49 14.34 11.65 18.41 16.85 -3.84%
EPS -5.32 0.35 -0.12 -0.44 -12.92 0.05 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3925 0.4031 0.4282 0.4268 0.4259 0.5068 0.5128 -16.36%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.51 0.46 0.565 0.58 0.66 0.62 0.635 -
P/RPS 1.41 1.30 1.38 1.43 1.99 1.18 1.33 3.98%
P/EPS -4.22 58.23 -161.43 -46.77 -1.80 442.86 132.29 -
EY -23.67 1.72 -0.62 -2.14 -55.60 0.23 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.47 0.48 0.55 0.43 0.44 18.89%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 17/12/13 -
Price 0.42 0.56 0.40 0.565 0.56 0.635 0.62 -
P/RPS 1.17 1.58 0.98 1.39 1.69 1.21 1.30 -6.80%
P/EPS -3.48 70.89 -114.29 -45.56 -1.53 453.57 129.17 -
EY -28.74 1.41 -0.87 -2.19 -65.53 0.22 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.33 0.47 0.46 0.44 0.43 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment