[GTRONIC] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 19.3%
YoY- 29.43%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 53,918 52,475 48,076 57,617 53,385 42,822 32,372 40.46%
PBT 2,780 8,402 7,797 12,299 11,261 9,869 7,676 -49.15%
Tax -678 -919 -901 -580 -1,438 -1,349 -911 -17.86%
NP 2,102 7,483 6,896 11,719 9,823 8,520 6,765 -54.09%
-
NP to SH 2,102 7,483 6,896 11,719 9,823 8,520 6,765 -54.09%
-
Tax Rate 24.39% 10.94% 11.56% 4.72% 12.77% 13.67% 11.87% -
Total Cost 51,816 44,992 41,180 45,898 43,562 34,302 25,607 59.91%
-
Net Worth 141,967 139,778 131,976 125,338 118,777 109,402 100,824 25.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 4,908 - - - -
Div Payout % - - - 41.88% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 141,967 139,778 131,976 125,338 118,777 109,402 100,824 25.60%
NOSH 92,192 61,487 61,461 61,356 61,317 61,427 61,388 31.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.90% 14.26% 14.34% 20.34% 18.40% 19.90% 20.90% -
ROE 1.48% 5.35% 5.23% 9.35% 8.27% 7.79% 6.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 58.48 85.34 78.22 93.91 87.06 69.71 52.73 7.13%
EPS 2.28 12.17 11.22 19.10 16.02 13.87 11.02 -64.98%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.5399 2.2733 2.1473 2.0428 1.9371 1.781 1.6424 -4.20%
Adjusted Per Share Value based on latest NOSH - 61,356
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.99 7.78 7.12 8.54 7.91 6.35 4.80 40.41%
EPS 0.31 1.11 1.02 1.74 1.46 1.26 1.00 -54.16%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.2104 0.2071 0.1956 0.1857 0.176 0.1621 0.1494 25.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.80 2.55 2.95 3.75 5.30 7.85 -
P/RPS 3.33 2.11 3.26 3.14 4.31 7.60 14.89 -63.12%
P/EPS 85.53 14.79 22.73 15.45 23.41 38.21 71.23 12.95%
EY 1.17 6.76 4.40 6.47 4.27 2.62 1.40 -11.26%
DY 0.00 0.00 0.00 2.71 0.00 0.00 0.00 -
P/NAPS 1.27 0.79 1.19 1.44 1.94 2.98 4.78 -58.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 19/04/00 -
Price 1.75 1.84 2.30 3.15 3.50 5.50 6.15 -
P/RPS 2.99 2.16 2.94 3.35 4.02 7.89 11.66 -59.60%
P/EPS 76.75 15.12 20.50 16.49 21.85 39.65 55.81 23.64%
EY 1.30 6.61 4.88 6.06 4.58 2.52 1.79 -19.18%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 1.14 0.81 1.07 1.54 1.81 3.09 3.74 -54.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment