[GTRONIC] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 103.61%
YoY- 57.1%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 71,527 86,486 104,790 87,014 62,922 49,832 46,734 32.91%
PBT 10,865 16,743 25,156 16,062 8,467 6,188 8,713 15.90%
Tax -1,524 -1,555 -117 -1,683 -1,405 -1,521 -2,346 -25.05%
NP 9,341 15,188 25,039 14,379 7,062 4,667 6,367 29.20%
-
NP to SH 9,341 15,188 25,039 14,379 7,062 4,667 6,367 29.20%
-
Tax Rate 14.03% 9.29% 0.47% 10.48% 16.59% 24.58% 26.93% -
Total Cost 62,186 71,298 79,751 72,635 55,860 45,165 40,367 33.49%
-
Net Worth 293,334 279,843 281,126 272,265 268,355 257,392 264,822 7.07%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 20,000 - - 17,016 14,124 14,142 - -
Div Payout % 214.11% - - 118.34% 200.00% 303.03% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 293,334 279,843 281,126 272,265 268,355 257,392 264,822 7.07%
NOSH 667,007 285,612 285,304 283,609 282,480 282,848 281,725 77.91%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.06% 17.56% 23.89% 16.52% 11.22% 9.37% 13.62% -
ROE 3.18% 5.43% 8.91% 5.28% 2.63% 1.81% 2.40% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.73 30.29 36.90 30.68 22.27 17.62 16.59 -25.27%
EPS 1.40 5.32 8.82 5.07 2.50 1.65 2.26 -27.39%
DPS 3.00 0.00 0.00 6.00 5.00 5.00 0.00 -
NAPS 0.44 0.98 0.99 0.96 0.95 0.91 0.94 -39.79%
Adjusted Per Share Value based on latest NOSH - 283,609
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.60 12.82 15.53 12.89 9.32 7.38 6.93 32.85%
EPS 1.38 2.25 3.71 2.13 1.05 0.69 0.94 29.26%
DPS 2.96 0.00 0.00 2.52 2.09 2.10 0.00 -
NAPS 0.4347 0.4147 0.4166 0.4035 0.3977 0.3814 0.3924 7.08%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.21 4.06 6.60 6.15 6.09 5.16 3.48 -
P/RPS 20.60 13.41 17.89 20.05 27.34 29.29 20.98 -1.21%
P/EPS 157.73 76.33 74.85 121.30 243.60 312.73 153.98 1.62%
EY 0.63 1.31 1.34 0.82 0.41 0.32 0.65 -2.06%
DY 1.36 0.00 0.00 0.98 0.82 0.97 0.00 -
P/NAPS 5.02 4.14 6.67 6.41 6.41 5.67 3.70 22.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/07/18 24/04/18 27/02/18 31/10/17 25/07/17 25/04/17 23/02/17 -
Price 2.50 3.95 6.22 6.59 6.17 5.25 4.40 -
P/RPS 23.30 13.04 16.86 21.48 27.70 29.80 26.52 -8.28%
P/EPS 178.43 74.27 70.54 129.98 246.80 318.18 194.69 -5.66%
EY 0.56 1.35 1.42 0.77 0.41 0.31 0.51 6.45%
DY 1.20 0.00 0.00 0.91 0.81 0.95 0.00 -
P/NAPS 5.68 4.03 6.28 6.86 6.49 5.77 4.68 13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment