[BGYEAR] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -112.95%
YoY- -106.1%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 68,233 66,715 67,482 83,355 68,652 58,163 78,945 -9.25%
PBT 1,346 1,928 2,437 853 1,865 1,514 3,297 -44.93%
Tax -345 -530 -937 -753 -584 -744 -914 -47.73%
NP 1,001 1,398 1,500 100 1,281 770 2,383 -43.88%
-
NP to SH 979 1,388 1,450 -144 1,112 740 2,308 -43.51%
-
Tax Rate 25.63% 27.49% 38.45% 88.28% 31.31% 49.14% 27.72% -
Total Cost 67,232 65,317 65,982 83,255 67,371 57,393 76,562 -8.29%
-
Net Worth 121,451 122,144 120,910 119,845 119,539 119,787 119,331 1.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - 2,316 - - -
Div Payout % - - - - 208.33% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 121,451 122,144 120,910 119,845 119,539 119,787 119,331 1.17%
NOSH 46,179 46,266 46,325 46,451 46,333 46,249 46,252 -0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 1.47% 2.10% 2.22% 0.12% 1.87% 1.32% 3.02% -
ROE 0.81% 1.14% 1.20% -0.12% 0.93% 0.62% 1.93% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 147.76 144.20 145.67 179.44 148.17 125.76 170.68 -9.15%
EPS 2.12 3.00 3.13 -0.31 2.40 1.60 4.99 -43.45%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.63 2.64 2.61 2.58 2.58 2.59 2.58 1.28%
Adjusted Per Share Value based on latest NOSH - 46,451
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 134.23 131.24 132.75 163.98 135.05 114.42 155.30 -9.25%
EPS 1.93 2.73 2.85 -0.28 2.19 1.46 4.54 -43.43%
DPS 0.00 0.00 0.00 0.00 4.56 0.00 0.00 -
NAPS 2.3892 2.4028 2.3786 2.3576 2.3516 2.3565 2.3475 1.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.07 1.15 1.20 1.21 1.30 1.29 1.25 -
P/RPS 0.72 0.80 0.82 0.67 0.88 1.03 0.73 -0.91%
P/EPS 50.47 38.33 38.34 -390.32 54.17 80.63 25.05 59.45%
EY 1.98 2.61 2.61 -0.26 1.85 1.24 3.99 -37.29%
DY 0.00 0.00 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.41 0.44 0.46 0.47 0.50 0.50 0.48 -9.96%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 29/08/07 29/05/07 28/02/07 27/11/06 -
Price 1.00 1.00 1.12 1.12 1.25 1.20 1.16 -
P/RPS 0.68 0.69 0.77 0.62 0.84 0.95 0.68 0.00%
P/EPS 47.17 33.33 35.78 -361.29 52.08 75.00 23.25 60.19%
EY 2.12 3.00 2.79 -0.28 1.92 1.33 4.30 -37.56%
DY 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.43 0.43 0.48 0.46 0.45 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment