[BGYEAR] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -29.47%
YoY- -11.96%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 69,268 69,891 74,343 68,233 66,715 67,482 83,355 -11.56%
PBT -4,454 -6,434 -3,163 1,346 1,928 2,437 853 -
Tax 92 -356 -294 -345 -530 -937 -753 -
NP -4,362 -6,790 -3,457 1,001 1,398 1,500 100 -
-
NP to SH -4,345 -6,826 -3,515 979 1,388 1,450 -144 859.25%
-
Tax Rate - - - 25.63% 27.49% 38.45% 88.28% -
Total Cost 73,630 76,681 77,800 67,232 65,317 65,982 83,255 -7.82%
-
Net Worth 106,889 110,991 117,985 121,451 122,144 120,910 119,845 -7.31%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 106,889 110,991 117,985 121,451 122,144 120,910 119,845 -7.31%
NOSH 46,272 46,246 46,268 46,179 46,266 46,325 46,451 -0.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -6.30% -9.72% -4.65% 1.47% 2.10% 2.22% 0.12% -
ROE -4.06% -6.15% -2.98% 0.81% 1.14% 1.20% -0.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 149.70 151.13 160.68 147.76 144.20 145.67 179.44 -11.33%
EPS -9.39 -14.76 -7.60 2.12 3.00 3.13 -0.31 861.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.40 2.55 2.63 2.64 2.61 2.58 -7.07%
Adjusted Per Share Value based on latest NOSH - 46,179
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 136.26 137.49 146.25 134.23 131.24 132.75 163.98 -11.56%
EPS -8.55 -13.43 -6.91 1.93 2.73 2.85 -0.28 866.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1027 2.1834 2.321 2.3892 2.4028 2.3786 2.3576 -7.31%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.51 0.80 0.90 1.07 1.15 1.20 1.21 -
P/RPS 0.34 0.53 0.56 0.72 0.80 0.82 0.67 -36.24%
P/EPS -5.43 -5.42 -11.85 50.47 38.33 38.34 -390.32 -94.14%
EY -18.41 -18.45 -8.44 1.98 2.61 2.61 -0.26 1589.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.33 0.35 0.41 0.44 0.46 0.47 -39.57%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 28/11/08 28/11/08 28/05/08 28/02/08 29/11/07 29/08/07 -
Price 0.82 0.65 0.65 1.00 1.00 1.12 1.12 -
P/RPS 0.55 0.43 0.40 0.68 0.69 0.77 0.62 -7.64%
P/EPS -8.73 -4.40 -8.56 47.17 33.33 35.78 -361.29 -91.54%
EY -11.45 -22.71 -11.69 2.12 3.00 2.79 -0.28 1073.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.25 0.38 0.38 0.43 0.43 -12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment