[BGYEAR] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -94.2%
YoY- -570.76%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 103,281 91,324 69,268 69,891 74,343 68,233 66,715 33.85%
PBT -8,286 -4,854 -4,454 -6,434 -3,163 1,346 1,928 -
Tax 12 39 92 -356 -294 -345 -530 -
NP -8,274 -4,815 -4,362 -6,790 -3,457 1,001 1,398 -
-
NP to SH -8,123 -4,717 -4,345 -6,826 -3,515 979 1,388 -
-
Tax Rate - - - - - 25.63% 27.49% -
Total Cost 111,555 96,139 73,630 76,681 77,800 67,232 65,317 42.92%
-
Net Worth 92,979 101,276 106,889 110,991 117,985 121,451 122,144 -16.64%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 92,979 101,276 106,889 110,991 117,985 121,451 122,144 -16.64%
NOSH 46,258 46,245 46,272 46,246 46,268 46,179 46,266 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.01% -5.27% -6.30% -9.72% -4.65% 1.47% 2.10% -
ROE -8.74% -4.66% -4.06% -6.15% -2.98% 0.81% 1.14% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 223.27 197.48 149.70 151.13 160.68 147.76 144.20 33.87%
EPS -17.56 -10.20 -9.39 -14.76 -7.60 2.12 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 2.19 2.31 2.40 2.55 2.63 2.64 -16.63%
Adjusted Per Share Value based on latest NOSH - 46,246
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 203.18 179.65 136.26 137.49 146.25 134.23 131.24 33.86%
EPS -15.98 -9.28 -8.55 -13.43 -6.91 1.93 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8291 1.9923 2.1027 2.1834 2.321 2.3892 2.4028 -16.64%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.78 0.51 0.80 0.90 1.07 1.15 -
P/RPS 0.27 0.39 0.34 0.53 0.56 0.72 0.80 -51.55%
P/EPS -3.42 -7.65 -5.43 -5.42 -11.85 50.47 38.33 -
EY -29.27 -13.08 -18.41 -18.45 -8.44 1.98 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.22 0.33 0.35 0.41 0.44 -22.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 28/11/08 28/11/08 28/05/08 28/02/08 -
Price 0.75 0.65 0.82 0.65 0.65 1.00 1.00 -
P/RPS 0.34 0.33 0.55 0.43 0.40 0.68 0.69 -37.64%
P/EPS -4.27 -6.37 -8.73 -4.40 -8.56 47.17 33.33 -
EY -23.41 -15.69 -11.45 -22.71 -11.69 2.12 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 0.35 0.27 0.25 0.38 0.38 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment