[WOODLAN] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
15-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -97.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 21,160 24,206 19,019 13,873 19,765 19,064 0 -100.00%
PBT 854 1,724 1,282 219 1,961 2,500 0 -100.00%
Tax -622 -490 -480 -176 5 -9 0 -100.00%
NP 232 1,234 802 43 1,966 2,491 0 -100.00%
-
NP to SH 232 1,234 802 43 1,966 2,491 0 -100.00%
-
Tax Rate 72.83% 28.42% 37.44% 80.37% -0.25% 0.36% - -
Total Cost 20,928 22,972 18,217 13,830 17,799 16,573 0 -100.00%
-
Net Worth 39,200 40,599 39,199 37,527 38,599 37,984 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,439 - - - 1,000 - - -100.00%
Div Payout % 620.69% - - - 50.86% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 39,200 40,599 39,199 37,527 38,599 37,984 0 -100.00%
NOSH 20,000 19,999 19,999 19,545 20,000 19,991 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.10% 5.10% 4.22% 0.31% 9.95% 13.07% 0.00% -
ROE 0.59% 3.04% 2.05% 0.11% 5.09% 6.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 105.80 121.03 95.10 70.98 98.83 95.36 0.00 -100.00%
EPS 1.16 6.17 4.01 0.22 9.83 12.46 0.00 -100.00%
DPS 7.20 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.96 2.03 1.96 1.92 1.93 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,545
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 48.83 55.86 43.89 32.01 45.61 43.99 0.00 -100.00%
EPS 0.54 2.85 1.85 0.10 4.54 5.75 0.00 -100.00%
DPS 3.32 0.00 0.00 0.00 2.31 0.00 0.00 -100.00%
NAPS 0.9046 0.9369 0.9046 0.866 0.8908 0.8766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.20 2.70 2.79 4.00 0.00 0.00 0.00 -
P/RPS 2.08 2.23 2.93 5.64 0.00 0.00 0.00 -100.00%
P/EPS 189.66 43.76 69.58 1,818.18 0.00 0.00 0.00 -100.00%
EY 0.53 2.29 1.44 0.06 0.00 0.00 0.00 -100.00%
DY 3.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 1.33 1.42 2.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 15/11/00 14/08/00 15/05/00 25/02/00 12/11/99 - -
Price 2.38 3.20 3.00 3.34 3.68 0.00 0.00 -
P/RPS 2.25 2.64 3.15 4.71 3.72 0.00 0.00 -100.00%
P/EPS 205.17 51.86 74.81 1,518.18 37.44 0.00 0.00 -100.00%
EY 0.49 1.93 1.34 0.07 2.67 0.00 0.00 -100.00%
DY 3.03 0.00 0.00 0.00 1.36 0.00 0.00 -100.00%
P/NAPS 1.21 1.58 1.53 1.74 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment