[WOODLAN] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -21.08%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 24,206 19,019 13,873 19,765 19,064 0 0 -100.00%
PBT 1,724 1,282 219 1,961 2,500 0 0 -100.00%
Tax -490 -480 -176 5 -9 0 0 -100.00%
NP 1,234 802 43 1,966 2,491 0 0 -100.00%
-
NP to SH 1,234 802 43 1,966 2,491 0 0 -100.00%
-
Tax Rate 28.42% 37.44% 80.37% -0.25% 0.36% - - -
Total Cost 22,972 18,217 13,830 17,799 16,573 0 0 -100.00%
-
Net Worth 40,599 39,199 37,527 38,599 37,984 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,000 - - - -
Div Payout % - - - 50.86% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 40,599 39,199 37,527 38,599 37,984 0 0 -100.00%
NOSH 19,999 19,999 19,545 20,000 19,991 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.10% 4.22% 0.31% 9.95% 13.07% 0.00% 0.00% -
ROE 3.04% 2.05% 0.11% 5.09% 6.56% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 121.03 95.10 70.98 98.83 95.36 0.00 0.00 -100.00%
EPS 6.17 4.01 0.22 9.83 12.46 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.03 1.96 1.92 1.93 1.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 55.86 43.89 32.01 45.61 43.99 0.00 0.00 -100.00%
EPS 2.85 1.85 0.10 4.54 5.75 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
NAPS 0.9369 0.9046 0.866 0.8908 0.8766 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.70 2.79 4.00 0.00 0.00 0.00 0.00 -
P/RPS 2.23 2.93 5.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.76 69.58 1,818.18 0.00 0.00 0.00 0.00 -100.00%
EY 2.29 1.44 0.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.42 2.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 14/08/00 15/05/00 25/02/00 12/11/99 - - -
Price 3.20 3.00 3.34 3.68 0.00 0.00 0.00 -
P/RPS 2.64 3.15 4.71 3.72 0.00 0.00 0.00 -100.00%
P/EPS 51.86 74.81 1,518.18 37.44 0.00 0.00 0.00 -100.00%
EY 1.93 1.34 0.07 2.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
P/NAPS 1.58 1.53 1.74 1.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment