[ZECON] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -159.36%
YoY- 84.32%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 26,274 26,534 7,919 16,929 27,179 10,793 14,143 51.06%
PBT -2,305 10,140 -6,007 -742 3,900 23,450 -4,669 -37.50%
Tax 0 -439 -5 742 -2,600 140 0 -
NP -2,305 9,701 -6,012 0 1,300 23,590 -4,669 -37.50%
-
NP to SH -2,310 9,685 -6,015 -764 1,287 23,588 -4,699 -37.68%
-
Tax Rate - 4.33% - - 66.67% -0.60% - -
Total Cost 28,579 16,833 13,931 16,929 25,879 -12,797 18,812 32.11%
-
Net Worth 153,999 109,190 147,660 156,881 152,765 88,352 132,490 10.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 153,999 109,190 147,660 156,881 152,765 88,352 132,490 10.53%
NOSH 108,450 109,190 108,574 108,194 104,634 88,352 88,327 14.64%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -8.77% 36.56% -75.92% 0.00% 4.78% 218.57% -33.01% -
ROE -1.50% 8.87% -4.07% -0.49% 0.84% 26.70% -3.55% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 24.23 24.30 7.29 15.65 25.98 12.22 16.01 31.78%
EPS -2.13 8.63 -5.54 0.72 1.23 26.70 -5.32 -45.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.00 1.36 1.45 1.46 1.00 1.50 -3.58%
Adjusted Per Share Value based on latest NOSH - 108,194
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.81 17.99 5.37 11.48 18.43 7.32 9.59 51.03%
EPS -1.57 6.57 -4.08 -0.52 0.87 15.99 -3.19 -37.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.044 0.7403 1.0011 1.0636 1.0357 0.599 0.8982 10.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.84 1.04 1.21 1.23 1.21 1.49 1.32 -
P/RPS 3.47 4.28 16.59 7.86 4.66 12.20 8.24 -43.78%
P/EPS -39.44 11.73 -21.84 -174.19 98.37 5.58 -24.81 36.17%
EY -2.54 8.53 -4.58 -0.57 1.02 17.92 -4.03 -26.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.04 0.89 0.85 0.83 1.49 0.88 -23.37%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 19/02/08 22/11/07 29/08/07 24/05/07 28/02/07 21/11/06 -
Price 0.63 1.00 1.09 1.37 1.20 1.29 1.34 -
P/RPS 2.60 4.12 14.94 8.76 4.62 10.56 8.37 -54.10%
P/EPS -29.58 11.27 -19.68 -194.01 97.56 4.83 -25.19 11.29%
EY -3.38 8.87 -5.08 -0.52 1.03 20.70 -3.97 -10.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.00 0.80 0.94 0.82 1.29 0.89 -37.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment