[ZECON] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 3.59%
YoY- -142.18%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,929 27,179 10,793 14,143 7,010 13,308 27,505 -27.70%
PBT -742 3,900 23,450 -4,669 -4,839 -3,877 958 -
Tax 742 -2,600 140 0 -4 -1 9,231 -81.46%
NP 0 1,300 23,590 -4,669 -4,843 -3,878 10,189 -
-
NP to SH -764 1,287 23,588 -4,699 -4,874 -3,858 10,189 -
-
Tax Rate - 66.67% -0.60% - - - -963.57% -
Total Cost 16,929 25,879 -12,797 18,812 11,853 17,186 17,316 -1.49%
-
Net Worth 156,881 152,765 88,352 132,490 136,860 141,254 154,646 0.96%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 156,881 152,765 88,352 132,490 136,860 141,254 154,646 0.96%
NOSH 108,194 104,634 88,352 88,327 88,297 88,283 88,369 14.48%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.00% 4.78% 218.57% -33.01% -69.09% -29.14% 37.04% -
ROE -0.49% 0.84% 26.70% -3.55% -3.56% -2.73% 6.59% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.65 25.98 12.22 16.01 7.94 15.07 31.13 -36.85%
EPS 0.72 1.23 26.70 -5.32 -5.52 -4.37 11.53 -84.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.00 1.50 1.55 1.60 1.75 -11.81%
Adjusted Per Share Value based on latest NOSH - 88,327
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.48 18.43 7.32 9.59 4.75 9.02 18.65 -27.70%
EPS -0.52 0.87 15.99 -3.19 -3.30 -2.62 6.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0636 1.0357 0.599 0.8982 0.9278 0.9576 1.0484 0.96%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.23 1.21 1.49 1.32 1.34 1.41 1.39 -
P/RPS 7.86 4.66 12.20 8.24 16.88 9.35 4.47 45.83%
P/EPS -174.19 98.37 5.58 -24.81 -24.28 -32.27 12.06 -
EY -0.57 1.02 17.92 -4.03 -4.12 -3.10 8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 1.49 0.88 0.86 0.88 0.79 5.01%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 24/05/07 28/02/07 21/11/06 28/08/06 09/06/06 23/02/06 -
Price 1.37 1.20 1.29 1.34 1.35 1.38 1.40 -
P/RPS 8.76 4.62 10.56 8.37 17.00 9.15 4.50 56.09%
P/EPS -194.01 97.56 4.83 -25.19 -24.46 -31.58 12.14 -
EY -0.52 1.03 20.70 -3.97 -4.09 -3.17 8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.82 1.29 0.89 0.87 0.86 0.80 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment