[ZECON] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -60.53%
YoY- 105.82%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 26,274 78,561 52,027 44,108 27,179 45,254 34,461 -16.52%
PBT -2,305 7,291 -2,849 3,158 3,900 10,065 -13,385 -69.01%
Tax 0 -3,066 -2,627 -2,622 -2,600 135 -5 -
NP -2,305 4,225 -5,476 536 1,300 10,200 -13,390 -69.02%
-
NP to SH 2,310 4,178 -5,507 508 1,287 10,157 -13,431 -
-
Tax Rate - 42.05% - 83.03% 66.67% -1.34% - -
Total Cost 28,579 74,336 57,503 43,572 25,879 35,054 47,851 -29.05%
-
Net Worth 153,999 157,106 147,722 156,723 152,765 124,561 132,542 10.51%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 153,999 157,106 147,722 156,723 152,765 124,561 132,542 10.51%
NOSH 108,450 109,101 108,619 108,085 104,634 88,341 88,361 14.61%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -8.77% 5.38% -10.53% 1.22% 4.78% 22.54% -38.86% -
ROE 1.50% 2.66% -3.73% 0.32% 0.84% 8.15% -10.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 24.23 72.01 47.90 40.81 25.98 51.23 39.00 -27.16%
EPS -2.13 3.72 -5.07 0.47 1.23 11.50 -15.20 -72.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.44 1.36 1.45 1.46 1.41 1.50 -3.58%
Adjusted Per Share Value based on latest NOSH - 108,194
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.81 53.26 35.27 29.90 18.43 30.68 23.36 -16.52%
EPS 1.57 2.83 -3.73 0.34 0.87 6.89 -9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.044 1.0651 1.0015 1.0625 1.0357 0.8445 0.8986 10.50%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.84 1.04 1.21 1.23 1.21 1.49 1.32 -
P/RPS 3.47 1.44 2.53 3.01 4.66 2.91 3.38 1.76%
P/EPS 39.44 27.16 -23.87 248.03 98.37 12.96 -8.68 -
EY 2.54 3.68 -4.19 0.40 1.02 7.72 -11.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.89 0.85 0.83 1.06 0.88 -23.37%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 19/02/08 22/11/07 29/08/07 24/05/07 28/02/07 21/11/06 -
Price 0.63 1.00 1.09 1.37 1.20 1.29 1.34 -
P/RPS 2.60 1.39 2.28 3.36 4.62 2.52 3.44 -17.01%
P/EPS 29.58 26.11 -21.50 276.26 97.56 11.22 -8.82 -
EY 3.38 3.83 -4.65 0.36 1.03 8.91 -11.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.69 0.80 0.94 0.82 0.91 0.89 -37.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment