[ZECON] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 4650.28%
YoY- 645.01%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 62,527 64,380 39,343 119,727 29,419 54,323 31,233 58.77%
PBT 1,889 440 2,279 121,886 -1,573 -13,314 -2,206 -
Tax -140 -234 -124 -8,694 382 -937 -602 -62.14%
NP 1,749 206 2,155 113,192 -1,191 -14,251 -2,808 -
-
NP to SH 108 413 2,432 48,506 -1,066 -13,838 -2,294 -
-
Tax Rate 7.41% 53.18% 5.44% 7.13% - - - -
Total Cost 60,778 64,174 37,188 6,535 30,610 68,574 34,041 47.12%
-
Net Worth 98,857 98,857 97,756 95,283 46,193 47,635 61,807 36.72%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 98,857 98,857 97,756 95,283 46,193 47,635 61,807 36.72%
NOSH 119,106 119,106 119,215 119,104 118,444 119,087 118,860 0.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.80% 0.32% 5.48% 94.54% -4.05% -26.23% -8.99% -
ROE 0.11% 0.42% 2.49% 50.91% -2.31% -29.05% -3.71% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 52.50 54.05 33.00 100.52 24.84 45.62 26.28 58.55%
EPS 0.09 0.35 2.04 40.73 -0.90 -11.62 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.82 0.80 0.39 0.40 0.52 36.53%
Adjusted Per Share Value based on latest NOSH - 119,104
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 42.23 43.48 26.57 80.86 19.87 36.69 21.09 58.79%
EPS 0.07 0.28 1.64 32.76 -0.72 -9.35 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6677 0.6677 0.6602 0.6435 0.312 0.3217 0.4174 36.73%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.58 0.55 0.61 0.63 0.80 0.77 0.575 -
P/RPS 1.10 1.02 1.85 0.63 3.22 1.69 2.19 -36.78%
P/EPS 639.64 158.62 29.90 1.55 -88.89 -6.63 -29.79 -
EY 0.16 0.63 3.34 64.64 -1.13 -15.09 -3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.74 0.79 2.05 1.93 1.11 -26.44%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 30/11/15 -
Price 0.615 0.575 0.61 0.60 0.69 0.755 0.705 -
P/RPS 1.17 1.06 1.85 0.60 2.78 1.66 2.68 -42.42%
P/EPS 678.24 165.83 29.90 1.47 -76.67 -6.50 -36.53 -
EY 0.15 0.60 3.34 67.88 -1.30 -15.39 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.74 0.75 1.77 1.89 1.36 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment