[ZECON] QoQ Quarter Result on 30-Sep-2016 [#1]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -94.99%
YoY- 206.02%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 50,752 62,527 64,380 39,343 119,727 29,419 54,323 -4.43%
PBT 50,347 1,889 440 2,279 121,886 -1,573 -13,314 -
Tax -6,777 -140 -234 -124 -8,694 382 -937 274.44%
NP 43,570 1,749 206 2,155 113,192 -1,191 -14,251 -
-
NP to SH 11,064 108 413 2,432 48,506 -1,066 -13,838 -
-
Tax Rate 13.46% 7.41% 53.18% 5.44% 7.13% - - -
Total Cost 7,182 60,778 64,174 37,188 6,535 30,610 68,574 -77.81%
-
Net Worth 109,568 98,857 98,857 97,756 95,283 46,193 47,635 74.33%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 109,568 98,857 98,857 97,756 95,283 46,193 47,635 74.33%
NOSH 119,095 119,106 119,106 119,215 119,104 118,444 119,087 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 85.85% 2.80% 0.32% 5.48% 94.54% -4.05% -26.23% -
ROE 10.10% 0.11% 0.42% 2.49% 50.91% -2.31% -29.05% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 42.61 52.50 54.05 33.00 100.52 24.84 45.62 -4.45%
EPS 9.29 0.09 0.35 2.04 40.73 -0.90 -11.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.83 0.83 0.82 0.80 0.39 0.40 74.33%
Adjusted Per Share Value based on latest NOSH - 119,215
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 34.28 42.23 43.48 26.57 80.86 19.87 36.69 -4.43%
EPS 7.47 0.07 0.28 1.64 32.76 -0.72 -9.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.6677 0.6677 0.6602 0.6435 0.312 0.3217 74.34%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.57 0.58 0.55 0.61 0.63 0.80 0.77 -
P/RPS 1.34 1.10 1.02 1.85 0.63 3.22 1.69 -14.34%
P/EPS 6.14 639.64 158.62 29.90 1.55 -88.89 -6.63 -
EY 16.30 0.16 0.63 3.34 64.64 -1.13 -15.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.66 0.74 0.79 2.05 1.93 -53.12%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 28/02/17 24/11/16 26/08/16 26/05/16 25/02/16 -
Price 0.615 0.615 0.575 0.61 0.60 0.69 0.755 -
P/RPS 1.44 1.17 1.06 1.85 0.60 2.78 1.66 -9.05%
P/EPS 6.62 678.24 165.83 29.90 1.47 -76.67 -6.50 -
EY 15.11 0.15 0.60 3.34 67.88 -1.30 -15.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.69 0.74 0.75 1.77 1.89 -49.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment