[ZECON] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 179.3%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 76,184 142,043 483,071 416,476 512,183 316,051 285,977 -18.40%
PBT 13,077 27,013 32,331 21,052 354 42,746 126,494 -29.45%
Tax -1,291 -3,330 -8,781 -9,341 39,486 -14,839 -9,192 -26.05%
NP 11,786 23,683 23,550 11,711 39,840 27,907 117,302 -29.76%
-
NP to SH -10,368 -16,942 3,004 4,487 23,954 -8,926 51,459 -
-
Tax Rate 9.87% 12.33% 27.16% 44.37% -11,154.24% 34.71% 7.27% -
Total Cost 64,398 118,360 459,521 404,765 472,343 288,144 168,675 -13.76%
-
Net Worth 222,579 232,885 253,679 249,324 235,830 243,930 98,857 13.29%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 222,579 232,885 253,679 249,324 235,830 243,930 98,857 13.29%
NOSH 147,403 147,403 144,188 144,118 131,016 131,016 119,106 3.33%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.47% 16.67% 4.88% 2.81% 7.78% 8.83% 41.02% -
ROE -4.66% -7.27% 1.18% 1.80% 10.16% -3.66% 52.05% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 51.68 96.37 335.15 288.98 390.93 248.77 240.10 -21.03%
EPS -7.03 -11.49 2.08 3.11 18.28 -7.03 43.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.58 1.76 1.73 1.80 1.92 0.83 9.63%
Adjusted Per Share Value based on latest NOSH - 144,188
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 51.49 96.00 326.49 281.48 346.17 213.61 193.28 -18.40%
EPS -7.01 -11.45 2.03 3.03 16.19 -6.03 34.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5043 1.574 1.7145 1.6851 1.5939 1.6486 0.6681 13.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.395 0.375 0.45 0.46 0.265 0.615 0.58 -
P/RPS 0.76 0.39 0.13 0.16 0.07 0.25 0.24 19.38%
P/EPS -5.62 -3.26 21.59 14.77 1.45 -8.75 1.34 -
EY -17.81 -30.65 4.63 6.77 68.99 -11.42 74.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.26 0.27 0.15 0.32 0.70 -14.12%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/11/23 29/11/22 25/11/21 26/11/20 28/05/19 25/05/18 30/05/17 -
Price 0.40 0.385 0.46 0.485 0.265 0.425 0.615 -
P/RPS 0.77 0.40 0.14 0.17 0.07 0.17 0.26 18.16%
P/EPS -5.69 -3.35 22.07 15.58 1.45 -6.05 1.42 -
EY -17.58 -29.86 4.53 6.42 68.99 -16.53 70.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.26 0.28 0.15 0.22 0.74 -14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment