[ZECON] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 179.3%
YoY- -33.05%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Revenue 161,952 76,184 142,043 483,071 416,476 512,183 316,051 -9.76%
PBT 21,928 13,077 27,013 32,331 21,052 354 42,746 -9.74%
Tax -23,341 -1,291 -3,330 -8,781 -9,341 39,486 -14,839 7.20%
NP -1,413 11,786 23,683 23,550 11,711 39,840 27,907 -
-
NP to SH 20,534 -10,368 -16,942 3,004 4,487 23,954 -8,926 -
-
Tax Rate 106.44% 9.87% 12.33% 27.16% 44.37% -11,154.24% 34.71% -
Total Cost 163,365 64,398 118,360 459,521 404,765 472,343 288,144 -8.35%
-
Net Worth 243,884 222,579 232,885 253,679 249,324 235,830 243,930 -0.00%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Net Worth 243,884 222,579 232,885 253,679 249,324 235,830 243,930 -0.00%
NOSH 147,808 147,403 147,403 144,188 144,118 131,016 131,016 1.87%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
NP Margin -0.87% 15.47% 16.67% 4.88% 2.81% 7.78% 8.83% -
ROE 8.42% -4.66% -7.27% 1.18% 1.80% 10.16% -3.66% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
RPS 109.57 51.68 96.37 335.15 288.98 390.93 248.77 -11.83%
EPS 13.89 -7.03 -11.49 2.08 3.11 18.28 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.51 1.58 1.76 1.73 1.80 1.92 -2.30%
Adjusted Per Share Value based on latest NOSH - 144,188
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
RPS 109.38 51.45 95.93 326.26 281.28 345.92 213.46 -9.76%
EPS 13.87 -7.00 -11.44 2.03 3.03 16.18 -6.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6472 1.5033 1.5729 1.7133 1.6839 1.5928 1.6475 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 -
Price 0.48 0.395 0.375 0.45 0.46 0.265 0.615 -
P/RPS 0.44 0.76 0.39 0.13 0.16 0.07 0.25 9.07%
P/EPS 3.46 -5.62 -3.26 21.59 14.77 1.45 -8.75 -
EY 28.94 -17.81 -30.65 4.63 6.77 68.99 -11.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.24 0.26 0.27 0.15 0.32 -1.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 CAGR
Date 27/11/24 27/11/23 29/11/22 25/11/21 26/11/20 28/05/19 25/05/18 -
Price 0.47 0.40 0.385 0.46 0.485 0.265 0.425 -
P/RPS 0.43 0.77 0.40 0.14 0.17 0.07 0.17 15.32%
P/EPS 3.38 -5.69 -3.35 22.07 15.58 1.45 -6.05 -
EY 29.56 -17.58 -29.86 4.53 6.42 68.99 -16.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.24 0.26 0.28 0.15 0.22 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment