[KENMARK] QoQ Quarter Result on 30-Sep-2006 [#2]

Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -39.45%
YoY- -54.23%
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 102,147 78,728 65,699 61,912 95,840 61,983 53,154 54.75%
PBT 2,981 -2,773 2,471 3,342 5,519 2,037 3,088 -2.32%
Tax 0 -3,179 -2,656 0 0 0 -46 -
NP 2,981 -5,952 -185 3,342 5,519 2,037 3,042 -1.34%
-
NP to SH 2,981 -5,952 -185 3,342 5,519 2,037 3,042 -1.34%
-
Tax Rate 0.00% - 107.49% 0.00% 0.00% 0.00% 1.49% -
Total Cost 99,166 84,680 65,884 58,570 90,321 59,946 50,112 57.81%
-
Net Worth 330,818 329,323 340,400 334,199 346,752 341,924 332,663 -0.37%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 330,818 329,323 340,400 334,199 346,752 341,924 332,663 -0.37%
NOSH 181,768 181,946 184,999 181,630 181,546 181,874 177,894 1.45%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.92% -7.56% -0.28% 5.40% 5.76% 3.29% 5.72% -
ROE 0.90% -1.81% -0.05% 1.00% 1.59% 0.60% 0.91% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 56.20 43.27 35.51 34.09 52.79 34.08 29.88 52.54%
EPS 1.64 -3.27 -0.10 1.84 3.04 1.12 1.71 -2.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.84 1.84 1.91 1.88 1.87 -1.79%
Adjusted Per Share Value based on latest NOSH - 181,630
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.57 0.44 0.37 0.35 0.54 0.35 0.30 53.58%
EPS 0.02 -0.03 0.00 0.02 0.03 0.01 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0184 0.0191 0.0187 0.0194 0.0191 0.0186 -0.35%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.93 0.93 0.95 0.92 1.06 1.04 1.10 -
P/RPS 1.65 2.15 2.68 2.70 2.01 3.05 3.68 -41.50%
P/EPS 56.71 -28.43 -950.00 50.00 34.87 92.86 64.33 -8.08%
EY 1.76 -3.52 -0.11 2.00 2.87 1.08 1.55 8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.52 0.50 0.55 0.55 0.59 -9.28%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 31/05/07 28/02/07 23/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.90 0.96 0.98 0.96 0.94 1.07 1.07 -
P/RPS 1.60 2.22 2.76 2.82 1.78 3.14 3.58 -41.63%
P/EPS 54.88 -29.35 -980.00 52.17 30.92 95.54 62.57 -8.39%
EY 1.82 -3.41 -0.10 1.92 3.23 1.05 1.60 8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.53 0.52 0.49 0.57 0.57 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment