[KENMARK] QoQ Quarter Result on 31-Dec-2007 [#3]

Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 99.42%
YoY- 1948.65%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 55,650 107,923 81,207 70,744 54,576 102,147 78,728 -20.59%
PBT 3,157 393 2,471 3,420 1,715 2,981 -2,773 -
Tax 0 0 -20 0 0 0 -3,179 -
NP 3,157 393 2,451 3,420 1,715 2,981 -5,952 -
-
NP to SH 3,157 393 2,451 3,420 1,715 2,981 -5,952 -
-
Tax Rate 0.00% 0.00% 0.81% 0.00% 0.00% 0.00% - -
Total Cost 52,493 107,530 78,756 67,324 52,861 99,166 84,680 -27.23%
-
Net Worth 326,586 317,972 334,062 332,904 333,877 330,818 329,323 -0.55%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 326,586 317,972 334,062 332,904 333,877 330,818 329,323 -0.55%
NOSH 181,436 178,636 181,555 181,914 182,446 181,768 181,946 -0.18%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 5.67% 0.36% 3.02% 4.83% 3.14% 2.92% -7.56% -
ROE 0.97% 0.12% 0.73% 1.03% 0.51% 0.90% -1.81% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.67 60.41 44.73 38.89 29.91 56.20 43.27 -20.45%
EPS 1.74 0.22 1.35 1.88 0.94 1.64 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.78 1.84 1.83 1.83 1.82 1.81 -0.36%
Adjusted Per Share Value based on latest NOSH - 181,914
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.31 0.60 0.45 0.40 0.31 0.57 0.44 -20.77%
EPS 0.02 0.00 0.01 0.02 0.01 0.02 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0178 0.0187 0.0186 0.0187 0.0185 0.0184 -0.36%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.85 0.83 0.95 0.89 0.92 0.93 0.93 -
P/RPS 2.77 1.37 2.12 2.29 3.08 1.65 2.15 18.34%
P/EPS 48.85 377.27 70.37 47.34 97.87 56.71 -28.43 -
EY 2.05 0.27 1.42 2.11 1.02 1.76 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.52 0.49 0.50 0.51 0.51 -5.28%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 27/08/07 31/05/07 -
Price 0.87 0.84 0.95 0.85 0.96 0.90 0.96 -
P/RPS 2.84 1.39 2.12 2.19 3.21 1.60 2.22 17.79%
P/EPS 50.00 381.82 70.37 45.21 102.13 54.88 -29.35 -
EY 2.00 0.26 1.42 2.21 0.98 1.82 -3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.52 0.46 0.52 0.49 0.53 -6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment