[HIGHTEC] QoQ Quarter Result on 31-Jul-2003 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
18-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -88.25%
YoY- -90.74%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 5,340 5,641 6,596 6,280 5,239 5,470 7,243 -18.40%
PBT 264 -230 739 13 507 -183 821 -53.09%
Tax -46 -93 -51 38 -73 -102 -1,256 -88.99%
NP 218 -323 688 51 434 -285 -435 -
-
NP to SH 218 -323 688 51 434 -285 -435 -
-
Tax Rate 17.42% - 6.90% -292.31% 14.40% - 152.98% -
Total Cost 5,122 5,964 5,908 6,229 4,805 5,755 7,678 -23.67%
-
Net Worth 51,674 53,151 53,737 51,784 53,540 54,557 54,388 -3.35%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div 1,009 - 1,017 980 1,014 - 2,029 -37.25%
Div Payout % 462.96% - 147.93% 1,923.08% 233.64% - 0.00% -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 51,674 53,151 53,737 51,784 53,540 54,557 54,388 -3.35%
NOSH 40,370 40,886 40,710 39,230 40,560 40,714 40,588 -0.35%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 4.08% -5.73% 10.43% 0.81% 8.28% -5.21% -6.01% -
ROE 0.42% -0.61% 1.28% 0.10% 0.81% -0.52% -0.80% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 13.23 13.80 16.20 16.01 12.92 13.44 17.85 -18.11%
EPS 0.54 -0.79 1.69 0.13 1.07 -0.70 -1.07 -
DPS 2.50 0.00 2.50 2.50 2.50 0.00 5.00 -37.03%
NAPS 1.28 1.30 1.32 1.32 1.32 1.34 1.34 -3.01%
Adjusted Per Share Value based on latest NOSH - 39,230
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 4.38 4.63 5.41 5.15 4.30 4.49 5.94 -18.39%
EPS 0.18 -0.27 0.56 0.04 0.36 -0.23 -0.36 -
DPS 0.83 0.00 0.84 0.80 0.83 0.00 1.67 -37.28%
NAPS 0.4241 0.4363 0.4411 0.425 0.4394 0.4478 0.4464 -3.36%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 0.92 1.00 1.14 1.18 1.02 1.11 1.20 -
P/RPS 6.96 7.25 7.04 7.37 7.90 8.26 6.72 2.36%
P/EPS 170.37 -126.58 67.46 907.69 95.33 -158.57 -111.97 -
EY 0.59 -0.79 1.48 0.11 1.05 -0.63 -0.89 -
DY 2.72 0.00 2.19 2.12 2.45 0.00 4.17 -24.80%
P/NAPS 0.72 0.77 0.86 0.89 0.77 0.83 0.90 -13.83%
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 28/06/04 29/03/04 30/12/03 18/09/03 30/06/03 28/03/03 23/12/02 -
Price 0.90 1.01 1.07 1.00 1.08 1.05 1.15 -
P/RPS 6.80 7.32 6.60 6.25 8.36 7.82 6.44 3.69%
P/EPS 166.67 -127.85 63.31 769.23 100.93 -150.00 -107.30 -
EY 0.60 -0.78 1.58 0.13 0.99 -0.67 -0.93 -
DY 2.78 0.00 2.34 2.50 2.31 0.00 4.35 -25.82%
P/NAPS 0.70 0.78 0.81 0.76 0.82 0.78 0.86 -12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment