[TGUAN] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[TGUAN] THONG GUAN INDUSTRIES BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -28.3%
YoY- -31.57%
Quarter Report
Latest QR
Upcoming QR
TGUAN's Result
TGUAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 329,338 303,236 344,652 318,447 317,379 290,691 313,601 3.30%
PBT 19,301 26,037 31,230 13,777 28,213 24,846 24,566 -14.81%
Tax -4,198 -5,008 -6,614 -4,788 -5,925 -4,328 -4,437 -3.61%
NP 15,103 21,029 24,616 8,989 22,288 20,518 20,129 -17.38%
-
NP to SH 14,987 20,901 23,912 7,960 21,900 21,584 19,551 -16.20%
-
Tax Rate 21.75% 19.23% 21.18% 34.75% 21.00% 17.42% 18.06% -
Total Cost 314,235 282,207 320,036 309,458 295,091 270,173 293,472 4.64%
-
Net Worth 951,174 959,702 941,533 918,751 875,357 853,201 833,279 9.19%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 9,996 - 11,778 - - 4,890 -
Div Payout % - 47.83% - 147.98% - - 25.01% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 951,174 959,702 941,533 918,751 875,357 853,201 833,279 9.19%
NOSH 399,653 403,942 402,473 398,242 397,489 394,444 394,185 0.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.59% 6.93% 7.14% 2.82% 7.02% 7.06% 6.42% -
ROE 1.58% 2.18% 2.54% 0.87% 2.50% 2.53% 2.35% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 82.41 75.83 86.39 81.11 80.85 74.27 80.16 1.85%
EPS 3.75 5.23 5.99 2.03 5.58 5.51 5.00 -17.40%
DPS 0.00 2.50 0.00 3.00 0.00 0.00 1.25 -
NAPS 2.38 2.40 2.36 2.34 2.23 2.18 2.13 7.65%
Adjusted Per Share Value based on latest NOSH - 399,653
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 82.41 75.87 86.24 79.68 79.41 72.74 78.47 3.31%
EPS 3.75 5.23 5.98 1.99 5.48 5.40 4.89 -16.17%
DPS 0.00 2.50 0.00 2.95 0.00 0.00 1.22 -
NAPS 2.38 2.4013 2.3559 2.2989 2.1903 2.1349 2.085 9.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.57 1.96 1.88 1.88 1.92 2.14 2.30 -
P/RPS 1.91 2.58 2.18 2.32 2.37 2.88 2.87 -23.71%
P/EPS 41.87 37.50 31.37 92.73 34.41 38.80 46.02 -6.08%
EY 2.39 2.67 3.19 1.08 2.91 2.58 2.17 6.63%
DY 0.00 1.28 0.00 1.60 0.00 0.00 0.54 -
P/NAPS 0.66 0.82 0.80 0.80 0.86 0.98 1.08 -27.92%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 21/08/24 23/05/24 28/02/24 23/11/23 24/08/23 22/05/23 -
Price 1.52 1.73 2.05 1.90 1.90 2.05 2.22 -
P/RPS 1.84 2.28 2.37 2.34 2.35 2.76 2.77 -23.81%
P/EPS 40.53 33.10 34.20 93.72 34.06 37.17 44.42 -5.91%
EY 2.47 3.02 2.92 1.07 2.94 2.69 2.25 6.39%
DY 0.00 1.45 0.00 1.58 0.00 0.00 0.56 -
P/NAPS 0.64 0.72 0.87 0.81 0.85 0.94 1.04 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment