[WWE] QoQ Quarter Result on 31-Mar-2009 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 0.39%
YoY- 280.8%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 3,957 4,510 5,262 4,604 4,575 5,061 1,255 114.57%
PBT 292 298 1,802 1,528 1,522 -33,518 0 -
Tax 6 -17 6 6 6 541 0 -
NP 298 281 1,808 1,534 1,528 -32,977 0 -
-
NP to SH 298 284 1,809 1,535 1,529 -33,000 0 -
-
Tax Rate -2.05% 5.70% -0.33% -0.39% -0.39% - - -
Total Cost 3,659 4,229 3,454 3,070 3,047 38,038 1,255 103.68%
-
Net Worth -6,715 -5,934 0 843 -10,109 -12,642 11,344 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -6,715 -5,934 0 843 -10,109 -12,642 11,344 -
NOSH 41,971 42,388 42,167 42,170 42,121 42,140 42,015 -0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.53% 6.23% 34.36% 33.32% 33.40% -651.59% 0.00% -
ROE 0.00% 0.00% 0.00% 182.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.43 10.64 12.48 10.92 10.86 12.01 2.99 114.61%
EPS 0.71 0.67 4.29 3.64 3.63 -78.31 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.14 0.00 0.02 -0.24 -0.30 0.27 -
Adjusted Per Share Value based on latest NOSH - 42,170
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.39 10.70 12.49 10.93 10.86 12.01 2.98 114.48%
EPS 0.71 0.67 4.29 3.64 3.63 -78.32 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1594 -0.1408 0.00 0.02 -0.2399 -0.30 0.2692 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 30/09/08 30/06/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -
P/RPS 0.53 0.47 0.40 0.46 0.46 0.50 2.01 -58.78%
P/EPS 7.04 7.46 1.17 1.37 1.38 -0.08 -2.33 -
EY 14.20 13.40 85.80 72.80 72.60 -1,305.17 -43.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.50 0.00 0.00 0.22 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 28/08/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.08 -
P/RPS 0.53 0.47 0.40 0.46 0.46 0.42 2.68 -65.95%
P/EPS 7.04 7.46 1.17 1.37 1.38 -0.06 -3.10 -
EY 14.20 13.40 85.80 72.80 72.60 -1,566.20 -32.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.50 0.00 0.00 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment