[WWE] QoQ Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 0.16%
YoY- 289.19%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 15,828 18,951 19,254 18,358 18,300 58,770 71,612 -63.34%
PBT 1,168 5,150 6,469 6,100 6,088 -36,057 0 -
Tax 24 2 25 24 24 893 0 -
NP 1,192 5,152 6,494 6,124 6,112 -35,164 0 -
-
NP to SH 1,192 5,155 6,496 6,126 6,116 -35,186 0 -
-
Tax Rate -2.05% -0.04% -0.39% -0.39% -0.39% - - -
Total Cost 14,636 13,799 12,760 12,234 12,188 93,934 71,612 -65.20%
-
Net Worth -6,715 -5,901 0 842 -10,109 -12,219 11,367 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -6,715 -5,901 0 842 -10,109 -12,219 11,367 -
NOSH 41,971 42,150 42,108 42,132 42,121 42,136 42,102 -0.20%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.53% 27.19% 33.73% 33.36% 33.40% -59.83% 0.00% -
ROE 0.00% 0.00% 0.00% 727.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.71 44.96 45.73 43.57 43.45 139.47 170.09 -63.26%
EPS 2.84 12.23 15.43 14.54 14.52 -83.60 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.16 -0.14 0.00 0.02 -0.24 -0.29 0.27 -
Adjusted Per Share Value based on latest NOSH - 42,170
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 37.57 44.98 45.70 43.57 43.43 139.48 169.96 -63.34%
EPS 2.83 12.23 15.42 14.54 14.52 -83.51 -8.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1594 -0.1401 0.00 0.02 -0.2399 -0.29 0.2698 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 30/09/08 30/06/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -
P/RPS 0.13 0.11 0.11 0.11 0.12 0.04 0.04 118.93%
P/EPS 1.76 0.41 0.32 0.34 0.34 -0.07 -0.70 -
EY 56.80 244.60 308.53 290.80 290.40 -1,391.74 -142.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.50 0.00 0.00 0.22 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 20/11/09 16/10/08 16/10/08 16/10/08 16/10/08 28/08/08 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.08 -
P/RPS 0.13 0.11 0.11 0.11 0.12 0.04 0.05 88.75%
P/EPS 1.76 0.41 0.32 0.34 0.34 -0.06 -0.93 -
EY 56.80 244.60 308.53 290.80 290.40 -1,670.09 -107.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.50 0.00 0.00 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment