[ATLAN] QoQ Quarter Result on 28-Feb-2007 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- -9721.33%
YoY- -3638.89%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 30,328 28,783 32,523 36,142 28,536 37,501 43,199 -20.99%
PBT 591 847 1,308 -133,412 1,771 10,199 3,835 -71.22%
Tax -116 -363 -405 2,177 -407 -654 -398 -56.00%
NP 475 484 903 -131,235 1,364 9,545 3,437 -73.23%
-
NP to SH 475 484 903 -131,235 1,364 9,545 3,437 -73.23%
-
Tax Rate 19.63% 42.86% 30.96% - 22.98% 6.41% 10.38% -
Total Cost 29,853 28,299 31,620 167,377 27,172 27,956 39,762 -17.37%
-
Net Worth 199,895 195,535 196,304 192,441 327,359 329,736 330,183 -28.41%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 199,895 195,535 196,304 192,441 327,359 329,736 330,183 -28.41%
NOSH 197,916 193,600 196,304 192,441 194,857 192,828 193,089 1.65%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 1.57% 1.68% 2.78% -363.11% 4.78% 25.45% 7.96% -
ROE 0.24% 0.25% 0.46% -68.19% 0.42% 2.89% 1.04% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 15.32 14.87 16.57 18.78 14.64 19.45 22.37 -22.28%
EPS 0.24 0.25 0.46 -68.20 0.70 4.95 1.78 -73.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.00 1.00 1.68 1.71 1.71 -29.58%
Adjusted Per Share Value based on latest NOSH - 192,441
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 11.95 11.34 12.82 14.24 11.25 14.78 17.02 -20.98%
EPS 0.19 0.19 0.36 -51.72 0.54 3.76 1.35 -72.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.7706 0.7736 0.7584 1.2901 1.2995 1.3012 -28.41%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 3.06 2.98 2.55 2.55 2.13 2.15 2.13 -
P/RPS 19.97 20.04 15.39 13.58 14.54 11.06 9.52 63.79%
P/EPS 1,275.00 1,192.00 554.35 -3.74 304.29 43.43 119.66 383.52%
EY 0.08 0.08 0.18 -26.74 0.33 2.30 0.84 -79.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.95 2.55 2.55 1.27 1.26 1.25 80.35%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/01/08 31/10/07 31/07/07 27/04/07 31/01/07 30/10/06 28/07/06 -
Price 3.20 3.22 3.10 2.56 2.22 2.13 2.27 -
P/RPS 20.88 21.66 18.71 13.63 15.16 10.95 10.15 61.67%
P/EPS 1,333.33 1,288.00 673.91 -3.75 317.14 43.03 127.53 377.45%
EY 0.07 0.08 0.15 -26.64 0.32 2.32 0.78 -79.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.19 3.10 2.56 1.32 1.25 1.33 78.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment