[ATLAN] QoQ Annualized Quarter Result on 28-Feb-2007 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- -972.42%
YoY- -1280.34%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 122,185 122,612 130,092 145,378 145,648 161,400 172,796 -20.61%
PBT 3,662 4,310 5,232 -117,606 21,074 28,068 15,340 -61.48%
Tax -1,178 -1,536 -1,620 718 -1,945 -2,102 -1,592 -18.17%
NP 2,484 2,774 3,612 -116,888 19,129 25,966 13,748 -68.00%
-
NP to SH 2,484 2,774 3,612 -166,888 19,129 25,966 13,748 -68.00%
-
Tax Rate 32.17% 35.64% 30.96% - 9.23% 7.49% 10.38% -
Total Cost 119,701 119,838 126,480 262,266 126,518 135,434 159,048 -17.24%
-
Net Worth 198,066 197,305 196,304 192,329 324,400 329,880 330,183 -28.85%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 198,066 197,305 196,304 192,329 324,400 329,880 330,183 -28.85%
NOSH 196,105 195,352 196,304 192,329 193,095 192,912 193,089 1.03%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 2.03% 2.26% 2.78% -80.40% 13.13% 16.09% 7.96% -
ROE 1.25% 1.41% 1.84% -86.77% 5.90% 7.87% 4.16% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 62.31 62.76 66.27 75.59 75.43 83.66 89.49 -21.42%
EPS 1.27 1.42 1.84 -60.77 9.91 13.46 7.12 -68.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.00 1.00 1.68 1.71 1.71 -29.58%
Adjusted Per Share Value based on latest NOSH - 192,441
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 48.15 48.32 51.27 57.29 57.40 63.61 68.10 -20.61%
EPS 0.98 1.09 1.42 -65.77 7.54 10.23 5.42 -67.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7806 0.7776 0.7736 0.758 1.2785 1.3001 1.3012 -28.84%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 3.06 2.98 2.55 2.55 2.13 2.15 2.13 -
P/RPS 4.91 4.75 3.85 3.37 2.82 2.57 2.38 61.98%
P/EPS 241.58 209.86 138.59 -2.94 21.50 15.97 29.92 301.95%
EY 0.41 0.48 0.72 -34.03 4.65 6.26 3.34 -75.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.95 2.55 2.55 1.27 1.26 1.25 80.35%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/01/08 31/10/07 31/07/07 27/04/07 31/01/07 30/10/06 28/07/06 -
Price 3.20 3.22 3.10 2.56 2.22 2.13 2.27 -
P/RPS 5.14 5.13 4.68 3.39 2.94 2.55 2.54 59.91%
P/EPS 252.63 226.76 168.48 -2.95 22.41 15.82 31.88 296.97%
EY 0.40 0.44 0.59 -33.90 4.46 6.32 3.14 -74.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.19 3.10 2.56 1.32 1.25 1.33 78.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment