[ATLAN] QoQ Quarter Result on 29-Feb-2020 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -265.49%
YoY- -325.69%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 99,421 105,781 57,241 215,112 254,366 167,624 198,163 -36.78%
PBT -4,511 -9,181 -11,009 -12,239 15,519 9,290 15,090 -
Tax -7,655 -65 -1,070 -5,060 -3,827 -3,424 -5,360 26.73%
NP -12,166 -9,246 -12,079 -17,299 11,692 5,866 9,730 -
-
NP to SH -7,917 -4,952 -8,726 -13,036 7,877 4,087 7,079 -
-
Tax Rate - - - - 24.66% 36.86% 35.52% -
Total Cost 111,587 115,027 69,320 232,411 242,674 161,758 188,433 -29.41%
-
Net Worth 438,814 459,106 464,179 499,690 514,909 517,445 525,055 -11.24%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 12,682 - - - - 12,682 12,682 0.00%
Div Payout % 0.00% - - - - 310.31% 179.16% -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 438,814 459,106 464,179 499,690 514,909 517,445 525,055 -11.24%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -12.24% -8.74% -21.10% -8.04% 4.60% 3.50% 4.91% -
ROE -1.80% -1.08% -1.88% -2.61% 1.53% 0.79% 1.35% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 39.20 41.70 22.57 84.81 100.28 66.08 78.12 -36.77%
EPS -3.12 -1.95 -3.44 -5.14 3.11 1.61 2.79 -
DPS 5.00 0.00 0.00 0.00 0.00 5.00 5.00 0.00%
NAPS 1.73 1.81 1.83 1.97 2.03 2.04 2.07 -11.24%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 39.20 41.70 22.57 84.81 100.28 66.08 78.12 -36.77%
EPS -3.12 -1.95 -3.44 -5.14 3.11 1.61 2.79 -
DPS 5.00 0.00 0.00 0.00 0.00 5.00 5.00 0.00%
NAPS 1.73 1.81 1.83 1.97 2.03 2.04 2.07 -11.24%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 3.60 3.78 3.73 4.03 4.17 4.17 4.38 -
P/RPS 9.18 9.06 16.53 4.75 4.16 6.31 5.61 38.73%
P/EPS -115.34 -193.62 -108.42 -78.41 134.28 258.80 156.94 -
EY -0.87 -0.52 -0.92 -1.28 0.74 0.39 0.64 -
DY 1.39 0.00 0.00 0.00 0.00 1.20 1.14 14.09%
P/NAPS 2.08 2.09 2.04 2.05 2.05 2.04 2.12 -1.25%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 14/01/21 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 12/07/19 -
Price 3.68 3.70 3.66 3.77 4.07 4.12 4.12 -
P/RPS 9.39 8.87 16.22 4.45 4.06 6.23 5.27 46.81%
P/EPS -117.90 -189.52 -106.39 -73.36 131.06 255.70 147.63 -
EY -0.85 -0.53 -0.94 -1.36 0.76 0.39 0.68 -
DY 1.36 0.00 0.00 0.00 0.00 1.21 1.21 8.07%
P/NAPS 2.13 2.04 2.00 1.91 2.00 2.02 1.99 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment