[SEEHUP] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 74.3%
YoY- -3154.17%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 37,925 29,621 29,637 28,678 26,246 28,873 34,924 5.64%
PBT -2,522 862 -257 -633 -6,568 -15 1,123 -
Tax -283 110 -214 -280 89 -150 -480 -29.66%
NP -2,805 972 -471 -913 -6,479 -165 643 -
-
NP to SH -3,684 859 -194 -781 -3,039 298 275 -
-
Tax Rate - -12.76% - - - - 42.74% -
Total Cost 40,730 28,649 30,108 29,591 32,725 29,038 34,281 12.16%
-
Net Worth 80,361 87,578 86,720 86,911 85,845 90,535 92,904 -9.20%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 2,146 - - - 2,146 -
Div Payout % - - 0.00% - - - 780.42% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 80,361 87,578 86,720 86,911 85,845 90,535 92,904 -9.20%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.40% 3.28% -1.59% -3.18% -24.69% -0.57% 1.84% -
ROE -4.58% 0.98% -0.22% -0.90% -3.54% 0.33% 0.30% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 47.71 37.27 37.29 36.08 33.02 36.32 43.94 5.63%
EPS -4.63 1.08 -0.24 -0.98 -3.82 0.37 0.35 -
DPS 0.00 0.00 2.70 0.00 0.00 0.00 2.70 -
NAPS 1.011 1.1018 1.091 1.0934 1.08 1.139 1.1688 -9.20%
Adjusted Per Share Value based on latest NOSH - 80,426
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 48.51 37.89 37.91 36.68 33.57 36.93 44.67 5.64%
EPS -4.71 1.10 -0.25 -1.00 -3.89 0.38 0.35 -
DPS 0.00 0.00 2.75 0.00 0.00 0.00 2.75 -
NAPS 1.0279 1.1202 1.1092 1.1117 1.098 1.158 1.1883 -9.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.88 1.00 0.945 1.04 1.00 1.15 1.02 -
P/RPS 1.84 2.68 2.53 2.88 3.03 3.17 2.32 -14.30%
P/EPS -18.99 92.53 -387.19 -105.85 -26.16 306.75 294.82 -
EY -5.27 1.08 -0.26 -0.94 -3.82 0.33 0.34 -
DY 0.00 0.00 2.86 0.00 0.00 0.00 2.65 -
P/NAPS 0.87 0.91 0.87 0.95 0.93 1.01 0.87 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 0.965 0.975 0.90 1.00 1.04 1.04 1.09 -
P/RPS 2.02 2.62 2.41 2.77 3.15 2.86 2.48 -12.77%
P/EPS -20.82 90.22 -368.75 -101.78 -27.20 277.40 315.06 -
EY -4.80 1.11 -0.27 -0.98 -3.68 0.36 0.32 -
DY 0.00 0.00 3.00 0.00 0.00 0.00 2.48 -
P/NAPS 0.95 0.88 0.82 0.91 0.96 0.91 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment