[SEEHUP] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -1119.8%
YoY- -529.19%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 29,621 29,637 28,678 26,246 28,873 34,924 33,430 -7.72%
PBT 862 -257 -633 -6,568 -15 1,123 372 74.84%
Tax 110 -214 -280 89 -150 -480 -351 -
NP 972 -471 -913 -6,479 -165 643 21 1180.16%
-
NP to SH 859 -194 -781 -3,039 298 275 -24 -
-
Tax Rate -12.76% - - - - 42.74% 94.35% -
Total Cost 28,649 30,108 29,591 32,725 29,038 34,281 33,409 -9.71%
-
Net Worth 87,578 86,720 86,911 85,845 90,535 92,904 92,207 -3.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 2,146 - - - 2,146 - -
Div Payout % - 0.00% - - - 780.42% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 87,578 86,720 86,911 85,845 90,535 92,904 92,207 -3.36%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.28% -1.59% -3.18% -24.69% -0.57% 1.84% 0.06% -
ROE 0.98% -0.22% -0.90% -3.54% 0.33% 0.30% -0.03% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 37.27 37.29 36.08 33.02 36.32 43.94 41.86 -7.43%
EPS 1.08 -0.24 -0.98 -3.82 0.37 0.35 -0.03 -
DPS 0.00 2.70 0.00 0.00 0.00 2.70 0.00 -
NAPS 1.1018 1.091 1.0934 1.08 1.139 1.1688 1.1545 -3.05%
Adjusted Per Share Value based on latest NOSH - 80,426
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.64 36.66 35.48 32.47 35.72 43.20 41.36 -7.74%
EPS 1.06 -0.24 -0.97 -3.76 0.37 0.34 -0.03 -
DPS 0.00 2.66 0.00 0.00 0.00 2.66 0.00 -
NAPS 1.0834 1.0728 1.0752 1.062 1.12 1.1493 1.1407 -3.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.00 0.945 1.04 1.00 1.15 1.02 1.04 -
P/RPS 2.68 2.53 2.88 3.03 3.17 2.32 2.48 5.29%
P/EPS 92.53 -387.19 -105.85 -26.16 306.75 294.82 -3,460.95 -
EY 1.08 -0.26 -0.94 -3.82 0.33 0.34 -0.03 -
DY 0.00 2.86 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 0.91 0.87 0.95 0.93 1.01 0.87 0.90 0.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.975 0.90 1.00 1.04 1.04 1.09 1.10 -
P/RPS 2.62 2.41 2.77 3.15 2.86 2.48 2.63 -0.25%
P/EPS 90.22 -368.75 -101.78 -27.20 277.40 315.06 -3,660.62 -
EY 1.11 -0.27 -0.98 -3.68 0.36 0.32 -0.03 -
DY 0.00 3.00 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.88 0.82 0.91 0.96 0.91 0.93 0.95 -4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment