[AASIA] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 202.19%
YoY- 957.38%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,138 14,073 18,308 29,680 16,623 14,358 14,971 -28.02%
PBT 905 4,476 1,054 9,885 4,498 2,299 8,785 -77.99%
Tax -551 -1,159 -1,102 -2,130 -1,324 -1,206 -964 -31.10%
NP 354 3,317 -48 7,755 3,174 1,093 7,821 -87.27%
-
NP to SH -182 2,635 -1,110 5,657 1,872 303 6,871 -
-
Tax Rate 60.88% 25.89% 104.55% 21.55% 29.44% 52.46% 10.97% -
Total Cost 8,784 10,756 18,356 21,925 13,449 13,265 7,150 14.69%
-
Net Worth 124,864 121,353 116,908 118,760 117,432 115,892 114,108 6.18%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 6,005 6,000 - - -
Div Payout % - - - 106.16% 320.51% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 124,864 121,353 116,908 118,760 117,432 115,892 114,108 6.18%
NOSH 121,333 119,772 119,354 120,106 120,000 120,344 119,912 0.78%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.87% 23.57% -0.26% 26.13% 19.09% 7.61% 52.24% -
ROE -0.15% 2.17% -0.95% 4.76% 1.59% 0.26% 6.02% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.53 11.75 15.34 24.71 13.85 11.93 12.48 -28.57%
EPS -0.15 2.20 -0.93 4.71 1.56 0.25 5.73 -
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.0291 1.0132 0.9795 0.9888 0.9786 0.963 0.9516 5.35%
Adjusted Per Share Value based on latest NOSH - 120,106
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.32 2.03 2.64 4.29 2.40 2.07 2.16 -27.96%
EPS -0.03 0.38 -0.16 0.82 0.27 0.04 0.99 -
DPS 0.00 0.00 0.00 0.87 0.87 0.00 0.00 -
NAPS 0.1803 0.1753 0.1689 0.1715 0.1696 0.1674 0.1648 6.17%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 0.85 1.01 1.10 1.24 1.38 0.98 -
P/RPS 12.61 7.23 6.58 4.45 8.95 11.57 7.85 37.12%
P/EPS -633.33 38.64 -108.60 23.35 79.49 548.11 17.10 -
EY -0.16 2.59 -0.92 4.28 1.26 0.18 5.85 -
DY 0.00 0.00 0.00 4.55 4.03 0.00 0.00 -
P/NAPS 0.92 0.84 1.03 1.11 1.27 1.43 1.03 -7.24%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 27/02/09 21/11/08 26/08/08 29/04/08 29/02/08 30/11/07 -
Price 0.96 0.95 0.83 1.03 1.21 1.29 1.33 -
P/RPS 12.75 8.09 5.41 4.17 8.73 10.81 10.65 12.73%
P/EPS -640.00 43.18 -89.25 21.87 77.56 512.36 23.21 -
EY -0.16 2.32 -1.12 4.57 1.29 0.20 4.31 -
DY 0.00 0.00 0.00 4.85 4.13 0.00 0.00 -
P/NAPS 0.93 0.94 0.85 1.04 1.24 1.34 1.40 -23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment