[AASIA] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.67%
YoY- -69.17%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 22,527 18,994 18,264 28,676 20,985 27,310 18,704 -0.18%
PBT -438 1,691 451 1,273 6,578 3,596 3,242 -
Tax 1,853 -489 -179 -386 -1,460 -280 -365 -
NP 1,415 1,202 272 887 5,118 3,316 2,877 0.72%
-
NP to SH 1,415 1,202 272 887 5,118 3,316 2,877 0.72%
-
Tax Rate - 28.92% 39.69% 30.32% 22.20% 7.79% 11.26% -
Total Cost 21,112 17,792 17,992 27,789 15,867 23,994 15,827 -0.29%
-
Net Worth 84,937 95,114 92,868 96,360 94,821 82,900 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 2,705 - - - - - - -100.00%
Div Payout % 191.17% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 84,937 95,114 92,868 96,360 94,821 82,900 0 -100.00%
NOSH 54,100 52,260 38,857 40,318 40,178 41,450 39,958 -0.30%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 6.28% 6.33% 1.49% 3.09% 24.39% 12.14% 15.38% -
ROE 1.67% 1.26% 0.29% 0.92% 5.40% 4.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 41.64 36.34 47.00 71.12 52.23 65.89 46.81 0.11%
EPS 1.80 2.30 0.70 2.20 9.60 6.20 7.20 1.42%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.82 2.39 2.39 2.36 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 3.41 2.88 2.77 4.34 3.18 4.14 2.83 -0.18%
EPS 0.21 0.18 0.04 0.13 0.78 0.50 0.44 0.75%
DPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1287 0.1441 0.1407 0.146 0.1437 0.1256 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.30 1.90 4.50 5.70 0.00 0.00 0.00 -
P/RPS 3.12 5.23 9.57 8.01 0.00 0.00 0.00 -100.00%
P/EPS 49.70 82.61 642.86 259.09 0.00 0.00 0.00 -100.00%
EY 2.01 1.21 0.16 0.39 0.00 0.00 0.00 -100.00%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 1.04 1.88 2.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 28/02/01 05/12/00 29/08/00 25/05/00 29/02/00 24/11/99 - -
Price 1.28 1.48 2.70 4.88 3.54 0.00 0.00 -
P/RPS 3.07 4.07 5.74 6.86 6.78 0.00 0.00 -100.00%
P/EPS 48.94 64.35 385.71 221.82 27.79 0.00 0.00 -100.00%
EY 2.04 1.55 0.26 0.45 3.60 0.00 0.00 -100.00%
DY 3.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.82 0.81 1.13 2.04 1.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment