[PLB] QoQ Quarter Result on 30-Nov-2019 [#1]

Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -50.27%
YoY- 49.72%
View:
Show?
Quarter Result
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 9,145 54,373 54,373 67,992 30,787 41,267 110,728 -86.29%
PBT -3,372 -2,164 -2,164 5,458 5,318 1,304 4,237 -
Tax -895 578 578 -1,981 1,155 -3,011 -2,177 -50.75%
NP -4,267 -1,586 -1,586 3,477 6,473 -1,707 2,060 -
-
NP to SH -4,392 -737 -737 2,942 5,916 -2,166 1,852 -
-
Tax Rate - - - 36.30% -21.72% 230.90% 51.38% -
Total Cost 13,412 55,959 55,959 64,515 24,314 42,974 108,668 -81.12%
-
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
Dividend
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 150,609 153,981 0 155,105 153,981 151,733 153,981 -1.74%
NOSH 112,395 112,395 111,666 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -46.66% -2.92% -2.92% 5.11% 21.03% -4.14% 1.86% -
ROE -2.92% -0.48% 0.00% 1.90% 3.84% -1.43% 1.20% -
Per Share
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 8.14 48.38 48.69 60.49 27.39 36.72 98.52 -86.29%
EPS -3.91 -0.66 -0.66 2.62 5.26 -1.28 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.37 0.00 1.38 1.37 1.35 1.37 -1.74%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 8.10 48.13 48.13 60.19 27.25 36.53 98.02 -86.28%
EPS -3.89 -0.65 -0.65 2.60 5.24 -1.92 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3333 1.3631 0.00 1.3731 1.3631 1.3432 1.3631 -1.74%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 1.18 1.30 1.30 1.19 1.14 1.24 1.15 -
P/RPS 14.50 2.69 2.67 1.97 4.16 3.38 1.17 643.36%
P/EPS -30.20 -198.25 -196.97 45.46 21.66 -64.34 69.79 -
EY -3.31 -0.50 -0.51 2.20 4.62 -1.55 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.00 0.86 0.83 0.92 0.84 3.77%
Price Multiplier on Announcement Date
31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/07/20 29/06/20 - 21/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.06 1.21 0.00 1.58 1.06 1.15 1.31 -
P/RPS 13.03 2.50 0.00 2.61 3.87 3.13 1.33 516.37%
P/EPS -27.13 -184.53 0.00 60.36 20.14 -59.67 79.50 -
EY -3.69 -0.54 0.00 1.66 4.97 -1.68 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 0.00 1.14 0.77 0.85 0.96 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment