[NHFATT] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -95.49%
YoY- -94.72%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 70,714 69,979 72,705 67,162 77,114 75,424 70,664 0.04%
PBT 10,494 17,203 16,505 435 11,736 11,056 9,977 3.42%
Tax -1,015 -2,078 -894 -16 -2,453 -2,264 -1,772 -31.00%
NP 9,479 15,125 15,611 419 9,283 8,792 8,205 10.09%
-
NP to SH 9,479 15,125 15,611 419 9,283 8,792 8,205 10.09%
-
Tax Rate 9.67% 12.08% 5.42% 3.68% 20.90% 20.48% 17.76% -
Total Cost 61,235 54,854 57,094 66,743 67,831 66,632 62,459 -1.30%
-
Net Worth 542,328 541,501 524,967 509,259 510,912 505,952 497,685 5.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,480 - - 8,267 2,480 - - -
Div Payout % 26.16% - - 1,973.08% 26.72% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 542,328 541,501 524,967 509,259 510,912 505,952 497,685 5.88%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.40% 21.61% 21.47% 0.62% 12.04% 11.66% 11.61% -
ROE 1.75% 2.79% 2.97% 0.08% 1.82% 1.74% 1.65% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 85.54 84.65 87.94 81.24 93.28 91.23 85.48 0.04%
EPS 11.47 18.30 18.88 0.51 11.23 10.64 9.92 10.15%
DPS 3.00 0.00 0.00 10.00 3.00 0.00 0.00 -
NAPS 6.56 6.55 6.35 6.16 6.18 6.12 6.02 5.88%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.81 42.37 44.02 40.66 46.69 45.67 42.78 0.04%
EPS 5.74 9.16 9.45 0.25 5.62 5.32 4.97 10.06%
DPS 1.50 0.00 0.00 5.01 1.50 0.00 0.00 -
NAPS 3.2835 3.2785 3.1784 3.0833 3.0933 3.0633 3.0132 5.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 3.07 2.79 2.71 2.87 2.60 2.23 2.30 -
P/RPS 3.59 3.30 3.08 3.53 2.79 2.44 2.69 21.19%
P/EPS 26.78 15.25 14.35 566.27 23.15 20.97 23.17 10.12%
EY 3.73 6.56 6.97 0.18 4.32 4.77 4.32 -9.31%
DY 0.98 0.00 0.00 3.48 1.15 0.00 0.00 -
P/NAPS 0.47 0.43 0.43 0.47 0.42 0.36 0.38 15.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 28/08/23 25/05/23 27/02/23 23/11/22 17/08/22 24/05/22 -
Price 3.59 2.89 2.70 2.81 2.65 2.45 2.30 -
P/RPS 4.20 3.41 3.07 3.46 2.84 2.69 2.69 34.54%
P/EPS 31.31 15.80 14.30 554.44 23.60 23.04 23.17 22.20%
EY 3.19 6.33 6.99 0.18 4.24 4.34 4.32 -18.28%
DY 0.84 0.00 0.00 3.56 1.13 0.00 0.00 -
P/NAPS 0.55 0.44 0.43 0.46 0.43 0.40 0.38 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment