[NHFATT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 3.4%
YoY- 14.04%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 67,162 77,114 75,424 70,664 83,047 42,136 58,517 9.59%
PBT 435 11,736 11,056 9,977 12,081 101 5,077 -80.47%
Tax -16 -2,453 -2,264 -1,772 -4,146 50 -615 -91.16%
NP 419 9,283 8,792 8,205 7,935 151 4,462 -79.25%
-
NP to SH 419 9,283 8,792 8,205 7,935 151 4,462 -79.25%
-
Tax Rate 3.68% 20.90% 20.48% 17.76% 34.32% -49.50% 12.11% -
Total Cost 66,743 67,831 66,632 62,459 75,112 41,985 54,055 15.04%
-
Net Worth 509,259 510,912 505,952 497,685 489,418 474,537 477,844 4.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 8,267 2,480 - - 4,960 2,480 - -
Div Payout % 1,973.08% 26.72% - - 62.51% 1,642.49% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 509,259 510,912 505,952 497,685 489,418 474,537 477,844 4.32%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.62% 12.04% 11.66% 11.61% 9.55% 0.36% 7.63% -
ROE 0.08% 1.82% 1.74% 1.65% 1.62% 0.03% 0.93% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 81.24 93.28 91.23 85.48 100.45 50.97 70.78 9.59%
EPS 0.51 11.23 10.64 9.92 9.60 0.18 5.40 -79.17%
DPS 10.00 3.00 0.00 0.00 6.00 3.00 0.00 -
NAPS 6.16 6.18 6.12 6.02 5.92 5.74 5.78 4.32%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.62 46.64 45.62 42.74 50.23 25.48 35.39 9.59%
EPS 0.25 5.61 5.32 4.96 4.80 0.09 2.70 -79.44%
DPS 5.00 1.50 0.00 0.00 3.00 1.50 0.00 -
NAPS 3.08 3.09 3.06 3.01 2.96 2.87 2.89 4.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.87 2.60 2.23 2.30 2.26 2.33 2.28 -
P/RPS 3.53 2.79 2.44 2.69 2.25 4.57 3.22 6.30%
P/EPS 566.27 23.15 20.97 23.17 23.55 1,275.67 42.24 461.66%
EY 0.18 4.32 4.77 4.32 4.25 0.08 2.37 -81.98%
DY 3.48 1.15 0.00 0.00 2.65 1.29 0.00 -
P/NAPS 0.47 0.42 0.36 0.38 0.38 0.41 0.39 13.20%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 23/11/22 17/08/22 24/05/22 22/02/22 24/11/21 20/08/21 -
Price 2.81 2.65 2.45 2.30 2.24 2.26 2.29 -
P/RPS 3.46 2.84 2.69 2.69 2.23 4.43 3.24 4.46%
P/EPS 554.44 23.60 23.04 23.17 23.34 1,237.34 42.43 452.18%
EY 0.18 4.24 4.34 4.32 4.28 0.08 2.36 -81.93%
DY 3.56 1.13 0.00 0.00 2.68 1.33 0.00 -
P/NAPS 0.46 0.43 0.40 0.38 0.38 0.39 0.40 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment