[LATEXX] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -532.14%
YoY- 75.61%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 15,474 25,846 28,180 28,936 31,193 21,257 21,076 -18.59%
PBT -3,797 -8,568 -1,887 -9,090 -1,623 -5,084 -6,301 -28.63%
Tax 21 8,568 1,887 9,090 1,623 5,084 6,301 -97.76%
NP -3,776 0 0 0 0 0 0 -
-
NP to SH -3,776 -6,752 -1,888 -9,027 -1,428 -4,558 -6,186 -28.02%
-
Tax Rate - - - - - - - -
Total Cost 19,250 25,846 28,180 28,936 31,193 21,257 21,076 -5.85%
-
Net Worth 36,896 33,343 37,908 46,139 52,062 53,536 58,097 -26.09%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 36,896 33,343 37,908 46,139 52,062 53,536 58,097 -26.09%
NOSH 78,503 64,121 74,330 74,418 74,375 74,355 74,350 3.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -24.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -10.23% -20.25% -4.98% -19.56% -2.74% -8.51% -10.65% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.71 40.31 37.91 38.88 41.94 28.59 28.35 -21.50%
EPS -4.81 -10.53 -2.54 -12.13 -1.92 -6.13 -8.32 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.52 0.51 0.62 0.70 0.72 0.7814 -28.72%
Adjusted Per Share Value based on latest NOSH - 74,418
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.48 10.82 11.79 12.11 13.05 8.90 8.82 -18.56%
EPS -1.58 -2.83 -0.79 -3.78 -0.60 -1.91 -2.59 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1544 0.1395 0.1587 0.1931 0.2179 0.2241 0.2431 -26.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.05 1.73 1.79 1.95 1.60 1.65 1.60 -
P/RPS 5.33 4.29 4.72 5.02 3.81 5.77 5.64 -3.69%
P/EPS -21.83 -16.43 -70.47 -16.08 -83.33 -26.92 -19.23 8.81%
EY -4.58 -6.09 -1.42 -6.22 -1.20 -3.72 -5.20 -8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.33 3.51 3.15 2.29 2.29 2.05 5.76%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 06/09/02 28/05/02 08/04/02 15/11/01 29/08/01 30/05/01 -
Price 1.07 1.13 1.71 1.81 2.12 2.29 1.67 -
P/RPS 5.43 2.80 4.51 4.66 5.05 8.01 5.89 -5.27%
P/EPS -22.25 -10.73 -67.32 -14.92 -110.42 -37.36 -20.07 7.10%
EY -4.50 -9.32 -1.49 -6.70 -0.91 -2.68 -4.98 -6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.17 3.35 2.92 3.03 3.18 2.14 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment