[VIZIONE] QoQ Quarter Result on 30-Nov-2019

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019
Profit Trend
QoQ- 15.61%
YoY- -59.25%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 35,737 26,947 91,335 105,745 104,162 103,602 164,961 -63.76%
PBT -7,223 -8,916 4,872 11,681 8,700 15,184 23,472 -
Tax 1,733 1,342 -786 -4,058 -1,998 -4,064 -5,709 -
NP -5,490 -7,574 4,086 7,623 6,702 11,120 17,763 -
-
NP to SH -5,490 -7,574 4,218 7,924 6,854 11,400 17,763 -
-
Tax Rate - - 16.13% 34.74% 22.97% 26.77% 24.32% -
Total Cost 41,227 34,521 87,249 98,122 97,460 92,482 147,198 -57.02%
-
Net Worth 619,546 575,050 585,713 556,309 527,874 519,986 514,737 13.08%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 619,546 575,050 585,713 556,309 527,874 519,986 514,737 13.08%
NOSH 758,515 573,787 618,515 586,086 562,286 562,286 559,394 22.39%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -15.36% -28.11% 4.47% 7.21% 6.43% 10.73% 10.77% -
ROE -0.89% -1.32% 0.72% 1.42% 1.30% 2.19% 3.45% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 5.95 4.70 15.89 18.63 18.52 18.88 30.28 -66.03%
EPS -0.91 -1.32 0.73 1.40 1.22 2.08 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.0022 1.0189 0.9803 0.9388 0.9476 0.9449 6.03%
Adjusted Per Share Value based on latest NOSH - 586,086
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 1.75 1.32 4.46 5.16 5.09 5.06 8.06 -63.70%
EPS -0.27 -0.37 0.21 0.39 0.33 0.56 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3026 0.2808 0.286 0.2717 0.2578 0.2539 0.2514 13.09%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.50 0.37 0.72 0.82 0.88 0.965 0.98 -
P/RPS 8.40 7.88 4.53 4.40 4.75 5.11 3.24 88.17%
P/EPS -54.66 -28.03 98.13 58.73 72.19 46.45 30.05 -
EY -1.83 -3.57 1.02 1.70 1.39 2.15 3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.71 0.84 0.94 1.02 1.04 -40.13%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 23/10/20 24/07/20 24/04/20 31/01/20 29/10/19 31/07/19 24/04/19 -
Price 0.395 0.355 0.335 0.825 0.86 0.97 1.02 -
P/RPS 6.63 7.56 2.11 4.43 4.64 5.14 3.37 56.68%
P/EPS -43.19 -26.89 45.66 59.08 70.55 46.69 31.28 -
EY -2.32 -3.72 2.19 1.69 1.42 2.14 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.33 0.84 0.92 1.02 1.08 -50.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment