[VIZIONE] QoQ Quarter Result on 31-May-2019 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- -35.82%
YoY- 3.21%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 91,335 105,745 104,162 103,602 164,961 165,746 159,507 -31.06%
PBT 4,872 11,681 8,700 15,184 23,472 26,394 20,571 -61.75%
Tax -786 -4,058 -1,998 -4,064 -5,709 -6,950 -5,550 -72.86%
NP 4,086 7,623 6,702 11,120 17,763 19,444 15,021 -58.05%
-
NP to SH 4,218 7,924 6,854 11,400 17,763 19,444 15,021 -57.15%
-
Tax Rate 16.13% 34.74% 22.97% 26.77% 24.32% 26.33% 26.98% -
Total Cost 87,249 98,122 97,460 92,482 147,198 146,302 144,486 -28.57%
-
Net Worth 585,713 556,309 527,874 519,986 514,737 496,467 448,308 19.52%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 585,713 556,309 527,874 519,986 514,737 496,467 448,308 19.52%
NOSH 618,515 586,086 562,286 562,286 559,394 558,772 3,911,404 -70.79%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 4.47% 7.21% 6.43% 10.73% 10.77% 11.73% 9.42% -
ROE 0.72% 1.42% 1.30% 2.19% 3.45% 3.92% 3.35% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 15.89 18.63 18.52 18.88 30.28 30.82 4.32 138.47%
EPS 0.73 1.40 1.22 2.08 3.26 3.62 0.41 46.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0189 0.9803 0.9388 0.9476 0.9449 0.9232 0.1213 313.75%
Adjusted Per Share Value based on latest NOSH - 562,286
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 4.46 5.16 5.09 5.06 8.06 8.09 7.79 -31.07%
EPS 0.21 0.39 0.33 0.56 0.87 0.95 0.73 -56.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.286 0.2717 0.2578 0.2539 0.2514 0.2425 0.2189 19.53%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.72 0.82 0.88 0.965 0.98 0.925 0.14 -
P/RPS 4.53 4.40 4.75 5.11 3.24 3.00 3.24 25.06%
P/EPS 98.13 58.73 72.19 46.45 30.05 25.58 34.45 101.07%
EY 1.02 1.70 1.39 2.15 3.33 3.91 2.90 -50.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.94 1.02 1.04 1.00 1.15 -27.51%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 24/04/20 31/01/20 29/10/19 31/07/19 24/04/19 15/01/19 29/10/18 -
Price 0.335 0.825 0.86 0.97 1.02 0.935 0.905 -
P/RPS 2.11 4.43 4.64 5.14 3.37 3.03 20.97 -78.39%
P/EPS 45.66 59.08 70.55 46.69 31.28 25.86 222.67 -65.25%
EY 2.19 1.69 1.42 2.14 3.20 3.87 0.45 187.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.84 0.92 1.02 1.08 1.01 7.46 -87.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment